{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["绩效执行情况","项目1","项目2","项目3","项目4","项目5","项目6","项目7","项目8","项目9","项目10"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"绩效执行情况","index":0,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,1,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[14,0,14,2]],"flags":["formulas_cached_only"]}
["柳城县2022年重点项目绩效执行情况表"]
[{"$nulls":5},"单位：万元"]
["项目序号","单位名称","项目名称","预算数","执行数","支出进度%"]
[]
[1,"中国共产党柳城县委员会统一战线工作部","乡村振兴补助(少数民族发展任务)资金",{"v":735,"d":"735.00"},{"v":735,"d":"735.00"},{"v":100,"d":"100.00"}]
[2,"柳城县教育局","中小学幼儿园保安服务费",{"v":1240.3999999999999,"d":"1,240.40"},{"v":933.712,"d":"933.71"},{"v":75.27507255723961,"d":"75.28"}]
[3,"柳城县民政局","困难群众救助补助资金",{"v":6202.128,"d":"6,202.13"},{"v":6163.3907,"d":"6,163.39"},{"v":99.3754192109547,"d":"99.38"}]
[4,"柳城县人民医院","柳城县人民医院项目",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":100,"d":"100.00"}]
[5,"柳城县社会保险事业管理中心","机关事业退休基本养老金",{"v":12743,"d":"12,743.00"},{"v":11458,"d":"11,458.00"},{"v":89.9160323314761,"d":"89.92"}]
[6,"柳城县退役军人事务局","在乡复员、退伍军人生活补助",{"v":1123.69,"d":"1,123.69"},{"v":1123.69,"d":"1,123.69"},{"v":100,"d":"100.00"}]
[7,"柳城县征地拆迁和房屋征收补偿中心","凤山镇生态文化旅游小镇建设项目等征地补偿款",{"v":1100,"d":"1,100.00"},{"v":1100,"d":"1,100.00"},{"v":100,"d":"100.00"}]
[8,"柳城县民政局","高龄老年生活补助",{"v":816,"d":"816.00"},779.69,{"v":95.55024509803923,"d":"95.55"}]
[9,"柳城县卫生健康局","计划生育政策对象代缴城乡居民基本医疗保险经费",{"v":565.152,"d":"565.15"},{"v":562.772,"d":"562.77"},{"v":99.57887435592548,"d":"99.58"}]
[10,"柳城县自然资源和规划局","柳城县乡村村庄规划编制费",{"v":294.207,"d":"294.21"},{"v":293.956,"d":"293.96"},{"v":99.91468591841799,"d":"99.91"}]
["合计",null,null,{"v":25819.576999999994,"d":"25,819.58"},{"v":24150.210699999996,"d":"24,150.21"},{"v":93.53449400042457,"d":"93.53"}]

{"sheet":"项目1","index":1,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,25,0],[16,3,16,4],[17,1,20,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,1,24,1],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"乡村振兴补助(少数民族发展任务)资金",null,null,"项目编码","450222220410900004803"]
["项目实施单位",null,"109001-中国共产党柳城县委员会统一战线工作部",null,null,"主管部门","109-中国共产党柳城县委员会统一战线工作部"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,735,735,735,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"735.0","735.0","735.0","100"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"$error":"#DIV/0!"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"实施少数民族地区乡村振兴项目，促进乡村振兴发展。"]
["项目起始时间",null,"2022",null,null,"项目终止时间","2022"]
["项目实施进度安排",null,"2022年底前完成项目实施，并通过验收。"]
["年度绩效目标",null,"实施少数民族地区乡村振兴项目，促进乡村振兴发展。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","完成12个项目实施建设。",null,"完成12个项目实施建设。","20","达成预期指标","20","已完成",""]
[null,null,"质量指标","完成12个项目实施并通过验收",null,"完成12个项目实施并通过验收","10","达成预期指标","10","已完成",""]
[null,null,"时效指标","按时完成项目实施。",null,"按时完成项目实施。","10","部分达成预期指标并具有一定效果","10","已完成",""]
[null,null,"成本指标","严格控制在预算内支付项目经费",null,"＝5730000元","10","5730000","10","已完成",""]
[null,"效益指标","经济效益指标","完成项目实施，促进农民增收。",null,"完成项目实施，促进农民增收。","10","达成预期指标","10","已完成",""]
[null,null,"社会效益指标","完成项目实施，改善乡村基础条件。",null,"完成项目实施，改善乡村基础条件。","10","达成预期指标","10","已完成",""]
[null,null,"生态效益指标","完成项目实施，改善乡村基础设施建设。",null,"完成项目实施，改善乡村基础设施建设。","5","达成预期指标","5","已完成",""]
[null,null,"可持续影响指标","完成 项目建设，促进乡村可持续发展。",null,"完成 项目建设，促进乡村可持续发展。","5","达成预期指标","5","已完成",""]
[null,"满意度指标","服务对象满意度","服务对象满意席",null,"＝100百分比","10","100","10","已完成",""]

{"sheet":"项目2","index":2,"n_rows":30,"n_cols":11,"rows_kept":30,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,29,0],[16,3,16,4],[17,1,24,1],[17,2,18,2],[17,3,17,4],[18,3,18,4],[19,2,20,2],[19,3,19,4],[20,3,20,4],[21,2,22,2],[21,3,21,4],[22,3,22,4],[23,2,24,2],[23,3,23,4],[24,3,24,4],[25,1,26,1],[25,2,26,2],[25,3,25,4],[26,3,26,4],[27,1,29,1],[27,2,29,2],[27,3,27,4],[28,3,28,4],[29,3,29,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"中小学幼儿园保安服务费",null,null,"项目编码","450222210320100004144"]
["项目实施单位",null,"201001-柳城县教育局",null,null,"主管部门","201-柳城县教育局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,300,null,940.4,1240.3999999999999,933.712,{"v":0.7527507255723961,"d":"75.28%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"6.8","6.8","0.0","0"]
[{"$nulls":3},"      本级","300.0",null,"933.6","1233.6","933.712","75.69"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"v":3.1346666666666665,"d":"313.47%"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null," 桂公(办)〔2015〕52号转发公安部办公厅教育部办公厅关于印发《中小学幼儿园安全防范工作规范（试行）》的通知，学校设立安全管理机构，配备专兼职安全保卫人员，做好学校安全防范工作。"]
["项目起始时间",null,"2021",null,null,"项目终止时间","2023"]
["项目实施进度安排",null,"2021年春至2022年秋按合同支付"]
["年度绩效目标",null,"2022年公办学校幼儿园配备专职保安小于等于366人，民办幼儿园配备保安小于等于56人，公办学校保安每人每月服务费2480元，民办幼儿园保安每人每学年12000元，配备专兼职安全保卫人员，保障广大学生儿童和教职员工的生命财产安全，维护良好的校园治安秩序"]
["自评得分（满分100分）",null,null,97.53,null,"预算执行（10分）",{"v":7.527507255723961,"d":"7.53"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","民办幼儿园配备保安人数",null,"＝56人","10","56","10","已完成",""]
[{"$nulls":3},"公办幼儿园配备保安人数",null,"≤366人","10","358","10","已完成",""]
[null,null,"质量指标","保安人员条件合格率",null,"＝100%","5","100","5","已完成",""]
[{"$nulls":3},"保安人员岗前培训合格率",null,"＝100%","5","100","5","已完成",""]
[null,null,"时效指标","民办幼儿园保安服务费支付起止时间",null,"2021年9月至2022年8月","5","达成预期指标","5","已完成",""]
[{"$nulls":3},"公办幼儿园保安服务费支付起止时间",null,"2022年1月至12月","5","达成预期指标","5","已完成",""]
[null,null,"成本指标","民办幼儿园保安人员服务费补助标准",null,"＝12000元/人.学年","5","12000","5","已完成",""]
[{"$nulls":3},"公办幼儿园保安服务费标准",null,"＝2480元/人.年","5","2480","5","已完成",""]
[null,"效益指标","社会效益指标","促进就业",null,"促进","15","达成预期指标","15","已完成",""]
[{"$nulls":3},"提升学校周边治安秩序稳定",null,"提升","15","达成预期指标","15","已完成",""]
[null,"满意度指标","服务对象满意度","保安人员满意度",null,"≥95%","3","95","3","已完成",""]
[{"$nulls":3},"学校师生满意度",null,"≥95%","4","95","4","已完成",""]
[{"$nulls":3},"学生家长满意度",null,"≥95%","3","95","3","已完成",""]

{"sheet":"项目3","index":3,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,25,0],[16,3,16,4],[17,1,21,1],[17,3,17,4],[18,2,19,2],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,1,24,1],[22,2,23,2],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"困难群众救助补助资金",null,null,"项目编码","450222213010010000711"]
["项目实施单位",null,"301001-柳城县民政局",null,null,"主管部门","301-柳城县民政局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,6202.128,6202.128,6163.3907,{"v":0.993754192109547,"d":"99.38%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"6202.128","6202.128","6163.3907","99.38"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"$error":"#DIV/0!"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"困难群众救助补助资金"]
["项目起始时间",null,"2021",null,null,"项目终止时间","2022"]
["项目实施进度安排",null,""]
["年度绩效目标",null,"实现困难群众资金安排到位、拨付程序规范高效、资金管理规范安全、有效保障城乡居民最低生活水平和有效改善困难群众对象生活状况。"]
["自评得分（满分100分）",null,null,99.94,null,"预算执行（10分）",{"v":9.93754192109547,"d":"9.94"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","困难群众对象人次",null,"≥100000人","20","291480","20","全年发放291480人次","按照文件标准发放<br><br>，<br><br>符合<br><br>困难群众<br><br>标准的都纳入，不限人数"]
[null,null,"质量指标","低保救助原则",null,"应保尽保，应退尽退","5","达成预期指标","5","应保尽保，应退尽退","无偏差"]
[{"$nulls":3},"拨付方式",null,"社会化发放，通过信用社将低保金直接发放到户","5","达成预期指标","5","社会化发放，通过信用社将困难群众资金直接发放到救助对象账户上","无偏差"]
[null,null,"时效指标","时效指标",null,"2022年12月31日","10","达成预期指标","10","2022年12月31日前发放完成","无偏差"]
[null,null,"成本指标","上级困难群众救助资金",null,"62560000元","10","达成预期指标","10","实际支付61633906.6元","困难群众资金<br><br>已发放完成，因<br><br>困难群众<br><br>人数每月都有变动<br><br>，<br><br>按功能分类使用资金，无法100%准确预估，所以剩余少量<br><br>资金"]
[null,"效益指标","社会效益指标","社会监督",null,"公布监督举报电话、畅通反映问题和申诉渠道。","10","达成预期指标","10","已公布监督举报电话、畅通反映问题和申诉渠道","无偏差"]
[{"$nulls":3},"部门监督",null,"组织相关部门检查和抽查。","10","达成预期指标","10","不定期组织相关部门检查和抽查","无偏差"]
[null,null,"可持续影响指标","提高困难群众生活水平",null,"困难群众生活水平有所提高","10","达成预期指标","10","100%","无偏差"]
[null,"满意度指标","服务对象满意度","救助对象对社会救助工作的满意度",null,"≥90%","10","95","10","100%","无偏差"]

{"sheet":"项目4","index":4,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,28,0],[16,3,16,4],[17,1,22,1],[17,2,18,2],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,2,21,2],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,1,27,1],[23,2,24,2],[23,3,23,4],[24,3,24,4],[25,2,26,2],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"柳城县人民医院项目",null,null,"项目编码","450222220430300004815"]
["项目实施单位",null,"303011-柳城县人民医院",null,null,"主管部门","303-柳城县卫生健康局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,1000,1000,1000,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级",0,null,0,0,0,0]
[{"$nulls":3},"      本级",0,null,0,0,0,0]
[null,null,"政府性基金"," ——",0,null,0,0,0,0]
[null,null,"  国有资本经营预算"," ——",0,null,0,0,0,0]
[null,null,"  专项债券"," ——",0,null,1000,1000,1000,0]
["财政拨款预算调整率（%）",null,{"$error":"#DIV/0!"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"本项目包含3个子项目，　子项目1:柳城县人民医院综合楼及附属设施项目：项目占地23.4亩，规划设置床位数165张，总建筑面积19258.5㎡，其中，1栋综合楼建筑面积：15160.5㎡，1栋传染病房楼建筑面积4098㎡。主要建设内容包括：新建1栋综合楼、1栋传染病房楼，配套建设配电、给排水、硬地铺装、绿化等配套工程。 　 子项目2：柳城县人民医院后勤综合楼项目：项目占地1900平方米，总建筑面积6100平方米，新建一栋四层后勤综合楼。主要建设内容：新建营养食堂、职工食堂、总务库房、设备机房、行政管理（职能科）、图书馆、培训中心等。 　 子项目3：柳城县人民医院地下停车场及附属设施项目：项目占地23.4亩，总建筑面积11000平方米。主要建设内容为：新建地下停车场及附属设施。"]
["项目起始时间",null,"2022",null,null,"项目终止时间","2023"]
["项目实施进度安排",null,"1年"]
["年度绩效目标",null,"为全县人民身体健康提供医疗与护理保健服务作为全县医疗业务技术服务中心，承担县内常见病、多发病的诊治任务，开展二级专科服务，承担急危重症抢救和复杂疑难病症诊治任务；承担120急救和各类突发事故的现场抢救及院内急救；接受下级医疗卫生机构的转诊，指导乡（镇）卫生院做好医疗、康复、预防保健等业务技术工作；贯彻执行传染病预防诊治和管理工作，开展健康教育，进行防病指导；承担基层医疗卫生机构卫生技术人员的进修和培训；承担县卫计局下达的其它任务。"]
["自评得分（满分100分）",null,null,94,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","工程数量",null,"＝3个","10","3",10,"已完成",""]
[{"$nulls":3},"工程面积",null,"＝37825平方米","10","37825",10,"已完成",""]
[null,null,"质量指标","项目竣工验收合格率",null,"＝100%","10","90",9,"部分完成","项目未竣工"]
[null,null,"时效指标","项目开工率",null,"＝100%","5","100",5,"已完成",""]
[{"$nulls":3},"完工时间节点",null,"　2022年12月31日","5","部分达成预期指标并具有一定效果",0,"部分完成","项目未完工"]
[null,null,"成本指标","项目预算额度",null,"＝13215万元","10","13215",10,"已完成",""]
[null,"效益指标","经济效益指标","新增医院床位数量",null,"＝165张","6","165",6,"已完成",""]
[{"$nulls":3},"新增停车位",null,"＝50个","6","50",6,"已完成",""]
[null,null,"生态效益指标","污水处理合格率",null,"＝100%","6","100",6,"已完成",""]
[{"$nulls":3},"医疗垃圾处理合格率",null,"＝100%","6","100",6,"已完成",""]
[null,null,"可持续影响指标","资产使用年限",null,"＝50年","6","50",6,"已完成",""]
[null,"满意度指标","服务对象满意度","患者满意度",null,"≥90%","10","90",10,"已完成",""]

{"sheet":"项目5","index":5,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,22,0],[16,3,16,4],[17,1,20,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"机关事业退休基本养老金",null,null,"项目编码","450222213050020000985"]
["项目实施单位",null,"305002-柳城县社会保险事业管理中心",null,null,"主管部门","305-柳城县人力资源和社会保障局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,7500,null,5243,12743,11458,{"v":0.899160323314761,"d":"89.92%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级",0,null,5243,5243,3958,0]
[{"$nulls":3},"      本级",7500,null,0,7500,7500,0]
[null,null,"政府性基金"," ——",0,null,0,0,0,0]
[null,null,"  国有资本经营预算"," ——",0,null,0,0,0,0]
[null,null,"      其他资金"," ——",0,null,0,0,0,0]
["财政拨款预算调整率（%）",null,{"v":0.6990666666666666,"d":"69.91%"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"2023年机关事业单位退休人员基本养老金所需资金"]
["项目起始时间",null,"2021",null,null,"项目终止时间","2023"]
["项目实施进度安排",null,""]
["年度绩效目标",null,"2022年机关事业单位退休人员基本养老保险基金补助。"]
["自评得分（满分100分）",null,null,93.99,null,"预算执行（10分）",{"v":8.991603233147611,"d":"8.99"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","机关事业单位退休人员",null,"＝4580人","20","4580","20","已完成",""]
[null,null,"质量指标","财政拨款单位退休人员",null,"≥100%","10","100","10","已完成",""]
[null,null,"时效指标","发放时间",null,"≤25日","10","25","10","已完成",""]
[null,null,"成本指标","全年基本养老保险基金补助金额",null,"≤92780000元","10","84400000","5","部分完成","保费收入及时划入国库，需要财政补贴减少；剩余指标结转下一年度使用"]
[null,"效益指标","社会效益指标","机关事业单位退休人员基础养老金发放率",null,"＝100%","30","100","30","已完成",""]
[null,"满意度指标","服务对象满意度","退休人员对基本养老保险基金工作的满意程度",null,"≥98%","10","98","10","已完成",""]

{"sheet":"项目6","index":6,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,26,0],[16,3,16,4],[17,1,24,1],[17,2,19,2],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,2,24,2],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"在乡复员、退伍军人生活补助",null,null,"项目编码","450222213070010001007"]
["项目实施单位",null,"307001-柳城县退役军人事务局",null,null,"主管部门","307-柳城县退役军人事务局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,1123.69,1123.69,1123.69,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"1123.69","1123.69","1123.69","100"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"$error":"#DIV/0!"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"在乡复员、退伍军人生活补助"]
["项目起始时间",null,"2021",null,null,"项目终止时间","2023"]
["项目实施进度安排",null,""]
["年度绩效目标",null,"2022年投入51.44万元，按自治区规定标准给在乡复员、参加参试人员优抚对象发放生活补助，改善优抚对象生活水平，杜绝乡复员、参加参试人员优抚对象生活困难上访。"]
["自评得分（满分100分）",null,null,99.99,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","在乡老复员军人",null,"≥47人","7","63","7","已完成","2022年1月实际发放人数为63人"]
[{"$nulls":3},"带病回乡退伍军人",null,"≥19人","6","19","6","已完成",""]
[{"$nulls":3},"参战参试人员",null,"≥1083人","7","1082","6.99","已完成","上年底死亡1人"]
[null,null,"质量指标","补助资金标准按规定执行率",null,"＝100百分比","10","100","10","已完成",""]
[null,null,"时效指标","补助资金及时拨付率",null,"＝100百分比","10","100","10","已完成",""]
[null,null,"成本指标","在乡老复员军人生活补助标准",null,"23440元每人每年","4","达成预期指标","4","已完成",""]
[{"$nulls":3},"带病回乡退伍军人生活补助标准",null,"9780元每人每年","3","达成预期指标","3","已完成",""]
[{"$nulls":3},"参战参试人员生活补助标准",null,"11760元每人每年","3","达成预期指标","3","已完成",""]
[null,"效益指标","社会效益指标","优抚对象生活情况",null,"有效改善","30","达成预期指标","30","已完成",""]
[null,"满意度指标","服务对象满意度","上访率",null,"≤5百分比","10","0","10","已完成",""]

{"sheet":"项目7","index":7,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,25,0],[16,3,16,4],[17,1,20,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,1,24,1],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"凤山镇生态文化旅游小镇建设项目等征地补偿款",null,null,"项目编码","450222220441500004453"]
["项目实施单位",null,"415001-柳城县征地拆迁和房屋征收补偿中心",null,null,"主管部门","415-柳城县征地拆迁和房屋征收补偿中心"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,1100,1100,1100,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"1100.0","1100.0","1100.0","100"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"$error":"#DIV/0!"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"凤山镇生态文化旅游小镇建设项目等征地补偿款"]
["项目起始时间",null,"2022",null,null,"项目终止时间","2022"]
["项目实施进度安排",null,"付凤山镇生态文化旅游小镇建设项目等征地补偿款"]
["年度绩效目标",null,"拨付凤山镇生态文化旅游小镇建设项目等征地补偿款"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","及时拨付凤山镇生态文化旅游小镇建设项目等征地补偿款",null,"11000000元","20","达成预期指标","20","已完成",""]
[null,null,"质量指标","拨付成功率",null,"11000000元","10","达成预期指标","10","已完成",""]
[null,null,"时效指标","及时拨付率",null,"≥100%","10","100","10","已完成",""]
[null,null,"成本指标","凤山镇生态文化旅游小镇建设项目等征地补偿款成本",null,"≥100%","10","100","10","已完成",""]
[null,"效益指标","经济效益指标","规范项目资金使用",null,"≥100%","5","100","5","已完成",""]
[null,null,"社会效益指标","抓好征地安置工作",null,"≥100%","5","100","5","已完成",""]
[null,null,"生态效益指标","不影响片区生态环境",null,"≥100%","10","100","10","已完成",""]
[null,null,"可持续影响指标","环境、经济可持续",null,"≥100%","10","100","10","已完成",""]
[null,"满意度指标","服务对象满意度","收到款方满意程度",null,"≥100%","10","100","10","已完成",""]

{"sheet":"项目8","index":8,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,23,0],[16,3,16,4],[17,1,21,1],[17,2,18,2],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"高龄老年生活补助",null,null,"项目编码","450222213010010000738"]
["项目实施单位",null,"301001-柳城县民政局",null,null,"主管部门","301-柳城县民政局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,400,null,416,816,779.69,{"v":0.9555024509803922,"d":"95.55%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"416.0","416.0","379.69","91.27"]
[{"$nulls":3},"      本级","400.0",null,"0.0","400.0","400.0","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"v":1.04,"d":"104.00%"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"高龄老年生活补助（绩效项目）为落实老年人福利政策，切实做好高龄老年人生活补贴发放工作，全面执行柳州市民政局柳州市财政局关于印发《柳州市高龄老年人生活补贴发放管理暂行办法》的通知（柳民规〔2020〕5号），着力解决高龄补贴申请率、规范宣传等工作。高龄老年人生活补贴具体标准由设区的市、县级人民政府根据当地经济社会发展状况规定，并适时调整。《柳州市老年人优待办法》（柳政办〔2014〕132号）、《柳州市人民政府关于给予高龄老人发放生活补贴有关问题的批复》（柳政函〔2014〕298 号）、柳州市民政局文件关于印发《柳州市80周岁以上高龄老年人生活补贴发放操作规程》（柳民发〔2014〕68号）、柳城县人民政府第44次常务会、中共柳城县第十三届委员会第60次常委会议决定，同意从2014年10月1日起为我县80周岁以上高龄老人发放生活补贴，标准为：80周岁－89周岁高龄老年人每人每月享受高龄老年人生活补贴50元；90周岁－99周岁高龄老年人每人每月享受高龄老年人生活补贴100元；100周岁以上高龄老年人每人每月享受高龄老年人生活补贴300元。"]
["项目起始时间",null,"2021",null,null,"项目终止时间","2023"]
["项目实施进度安排",null,""]
["年度绩效目标",null," 1、实现基础管理规范，机构和制度健全，工作推进有序； 2、实现高龄补贴资金安排到位、给付程序规范高效、资金管理规范安全、有效改善高龄老人生活状况。"]
["自评得分（满分100分）",null,null,99.56,null,"预算执行（10分）",{"v":9.555024509803921,"d":"9.56"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","发放标准",null,"80-89周岁：50元/人·月 90-99周岁：100元/人·月 100周岁以上：300元/人·月","10","达成预期指标","10","80-89周岁：50元/人·月 90-99周岁：100元/人·月 100周岁以上：300元/人·月","无偏差"]
[{"$nulls":3},"补助人数",null,"≥13706人","10","131091","10","发放131091人次","符合高龄标准的都纳入，不限人数"]
[null,null,"质量指标","资金发放",null,"按时、足额发放高龄补贴，专账管理、专款专用","10","达成预期指标","10","按时、足额发放高龄补贴，专账管理、专款专用","无偏差"]
[null,null,"时效指标","完成时间",null,"2022年12月","10","达成预期指标","10","2022年12月31日前发放完成","无偏差"]
[null,null,"成本指标","县财政拨款",null,"8160000元","10","达成预期指标","10","实际支付7796900元","高龄 生活补贴 已发放完成，因 高龄人数每月都有变动 ， 无法100%准确预估，所以剩余少量 资金"]
[null,"效益指标","社会效益指标","社会监督",null,"公布监督举报电话、畅通反映问题和申诉渠道","30","达成预期指标","30","已公布监督举报电话、畅通反映问题和申诉渠道；不定期组织相关部门检查和抽查。","无偏差"]
[null,"满意度指标","服务对象满意度","高龄老人对象对老龄工作满意率",null,"≥90%","10","95","10","100%","无偏差"]

{"sheet":"项目9","index":9,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,22,0],[16,3,16,4],[17,1,20,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"计划生育政策对象代缴城乡居民基本医疗保险经费",null,null,"项目编码","450222213030010000779"]
["项目实施单位",null,"303001-柳城县卫生健康局",null,null,"主管部门","303-柳城县卫生健康局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,560,null,5.152,565.152,562.772,{"v":0.9957887435592548,"d":"99.58%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","560.0",null,"5.152","565.152","562.772","99.58"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"v":0.0092,"d":"0.92%"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"《广西壮族自治区人口和计划生育条例》第四十二条　在国家提倡一对夫妻生育一个子女期间的农村独生子女家庭、依法生育的农村双女结扎家庭以及计划生育特殊家庭，每年缴纳城乡居民基本医疗保险的费用，由其户籍所在地县级人民政府负担。"]
["项目起始时间",null,"2021",null,null,"项目终止时间","2025"]
["项目实施进度安排",null,""]
["年度绩效目标",null,"符合政策的计生家庭100％覆盖"]
["自评得分（满分100分）",null,null,98.47,null,"预算执行（10分）",{"v":9.957887435592548,"d":"9.96"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","按照当年人社部门核农村独生子女户、依法生育的双女结扎户或者计划生育特殊困难家庭，预计代缴人数",null,"＝17500人","20","16200","18.51","完成16200人补助发放","部分计生对象有职工医保，部分计生对象具有多重身份类别由残联代缴。"]
[null,null,"质量指标","按照税务部门要求，按时将县财政补助资金拨付到医保基金专户",null,"到位率100%","10","达成预期指标","10","符合发放标准",""]
[null,null,"时效指标","按时间节点完成资格审核统计上报工作",null,"完成率100%","10","达成预期指标","10","2022年完成发放",""]
[null,null,"成本指标","财政拨款",null,"完成率100%","10","达成预期指标","10","5627720元",""]
[null,"效益指标","经济效益指标","扶助标准按照区市下达缴费标准，足额兑现，缓解计生独生子女双女家庭的实际困难",null,"规范率达到100%以上","30","达成预期指标","30","减轻计生家庭费用负担，提升幸福感。",""]
[null,"满意度指标","服务对象满意度","群众满意度",null,"满意率达到95%以上","10","达成预期指标","10","提升满意度",""]

{"sheet":"项目10","index":10,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,10],[11,0,11,1],[11,2,11,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[13,0,13,1],[13,2,13,10],[14,0,14,1],[14,2,14,10],[15,0,15,2],[15,3,15,4],[15,6,15,10],[16,0,26,0],[16,3,16,4],[17,1,21,1],[17,2,18,2],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,1,25,1],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4]],"flags":["formulas_cached_only"]}
["2022年度预算项目绩效自评表"]
["项目名称",null,"柳城县乡村村庄规划编制费",null,null,"项目编码","450222220440300005133"]
["项目实施单位",null,"403001-柳城县自然资源和规划局",null,null,"主管部门","403-柳城县自然资源和规划局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,294.207,294.207,293.956,{"v":0.9991468591841799,"d":"99.91%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","0.0",null,"294.207","294.207","293.956","99.91"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["财政拨款预算调整率（%）",null,{"$error":"#DIV/0!"},null,"调整原因说明",null,""]
["项目概况（包括项目立项依据、可行性和必要性、支持范围、实施内容等）",null,"柳城县分别选取了2023年申报乡村振兴示范村庄进行试点工作，在国土空间规划指引下的村庄编制任务开展以来，分别有城乡融合村庄、乡村振兴示范点村庄、精品示范村村庄，规划以乡村振兴战略为突破口，规划强化村民主体地位，村民看得懂，专业内容简单化、图示化、具象化、通俗化，同时编制了村庄规划导图，编制了居民点建设导控图，明确规划实施路径，重点划定五条控制线（明确边界内各类用地的管控要求及各类边界的转换规则，刚弹结合，内容实用，确保了规划实施阶段建设管控的可操作性，使规划适用于当前的管理形式）。"]
["项目起始时间",null,"2022",null,null,"项目终止时间","2023"]
["项目实施进度安排",null,"计划2021年10月该项目已完成初步成果设计，计划十一月底召开专家评审以及村民代表大会。"]
["年度绩效目标",null,"完成年内既定目标"]
["自评得分（满分100分）",null,null,99.99,null,"预算执行（10分）",{"v":9.991468591841798,"d":"9.99"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","行政村村庄规划编制数量",null,"6个","10","达成预期指标","10","已完成",""]
[{"$nulls":3},"受益村屯书数量",null,"32个","10","达成预期指标","10","已完成",""]
[null,null,"质量指标","六个村庄规划编制成果审批情况",null,"通过村民代表大会、专家评审，并获得批复。","10","达成预期指标","10","已完成",""]
[null,null,"时效指标","6个村庄规划完成率",null,"100%","10","达成预期指标","10","已完成",""]
[null,null,"成本指标","村庄规划编制以行政村为单位完整型：55万元/个，简易版：35万元/个，根据自然屯数量及复杂度增加1.0-1.8难度系数",null,"294.207万元","10","达成预期指标","10","已支付293.96万元",""]
[null,"效益指标","经济效益指标","对当地乡村产生的经济效益影响",null,"编制规划成果，为当地落地项目提供依据，便于乡村招商引资","8","达成预期指标","8","已完成",""]
[null,null,"社会效益指标","对项目落地及农房管理依据覆盖率",null,"100%","8","达成预期指标","8","已完成",""]
[null,null,"生态效益指标","当地村庄生态环境影响",null,"规划内容包含项目生态布局等内容，保护当地村庄生态环境 ","7","达成预期指标","7","已完成",""]
[null,null,"可持续影响指标","村庄规划规划年限",null,"15年","7","达成预期指标","7","已完成",""]
[null,"满意度指标","服务对象满意度","三个村庄已通过当地村民代表大会，获得当地村民认可",null,"90%","10","达成预期指标","10","已完成",""]