{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["表1 部门收支总体情况表","表2 部门收入总体情况表","表3 部门支出总体情况表","表4 财政拨款收支总体情况表","表5 一般公共支出情况表","表6一般公共预算基本支出情况表","表7 财政拨款三公两费支出情况表","表8 政府性基金预算支出情况表","表9 国有资本经营预算支出情况表","表10 政府采购预算表","表11绩效目标申报表"],"not_rendered":{"defined_names":20},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表1 部门收支总体情况表","index":0,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"公开01表"]
["部门收支总体情况表"]
[{"$nulls":3},"单位： 万元"]
["收            入",null,"支            出"]
["项   目","预算数","项   目（按支出功能科目分类）","预算数"]
["一、一般公共预算拨款",{"v":7791.448562,"d":"7,791.45"}," 一、一般公共服务支出",{"v":0,"d":"0.00"}]
["   （一）上级补助",{"v":0,"d":"0.00"}," 二、外交支出",{"v":0,"d":"0.00"}]
["   （二）本级",{"v":7791.448562,"d":"7,791.45"}," 三、国防支出",{"v":0,"d":"0.00"}]
["   （三）一般债券",{"v":0,"d":"0.00"}," 四、公共安全支出",{"v":0,"d":"0.00"}]
["二、政府性基金预算拨款",{"v":0,"d":"0.00"}," 五、教育支出",{"v":0,"d":"0.00"}]
["   （一）上级补助",{"v":0,"d":"0.00"}," 六、科学技术支出",{"v":0,"d":"0.00"}]
["   （二）本级",{"v":0,"d":"0.00"}," 七、文化旅游体育与传媒支出",{"v":0,"d":"0.00"}]
["   （三）专项债券",{"v":0,"d":"0.00"}," 八、社会保障和就业支出",{"v":1173.417851,"d":"1,173.42"}]
["三、国有资本经营预算拨款",{"v":0,"d":"0.00"}," 九、卫生健康支出",{"v":50804.543747,"d":"50,804.54"}]
["   （一）上级补助",{"v":0,"d":"0.00"}," 十、节能环保支出",{"v":0,"d":"0.00"}]
["   （二）本级",{"v":0,"d":"0.00"}," 十一、城乡社区支出",{"v":0,"d":"0.00"}]
["四、财政专户管理资金收入",{"v":0,"d":"0.00"}," 十二、农林水支出",{"v":0,"d":"0.00"}]
["五、事业收入",{"v":1995.81946,"d":"1,995.82"}," 十三、交通运输支出",{"v":0,"d":"0.00"}]
["六、事业单位经营收入",{"v":42307.588058,"d":"42,307.59"}," 十四、资源勘探工业信息等支出",{"v":0,"d":"0.00"}]
["七、上级补助收入",{"v":0,"d":"0.00"}," 十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["八、附属单位上缴收入",null," 十六、金融支出",{"v":0,"d":"0.00"}]
["九、其他收入",{"v":0,"d":"0.00"}," 十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null," 十八、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null," 十九、住房保障支出",{"v":116.894482,"d":"116.89"}]
[null,null," 二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null," 二十一、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null," 二十二、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null," 二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null," 二十四、债务还本支出",{"v":0,"d":"0.00"}]
[null,null," 二十五、债务付息支出",{"v":0,"d":"0.00"}]
[null,null," 二十六、债务发行费用支出",{"v":0,"d":"0.00"}]
["本 年 收 入 合 计",{"v":52094.85608,"d":"52,094.86"},"本 年 支 出 合 计",{"v":52094.856080000005,"d":"52,094.86"}]
[" 上年结转结余",{"v":0,"d":"0.00"}," 结转下年支出"]
["收  入  总  计",{"v":52094.85608,"d":"52,094.86"},"支  出  总  计",{"v":52094.856080000005,"d":"52,094.86"}]

{"sheet":"表2 部门收入总体情况表","index":1,"n_rows":34,"n_cols":15,"rows_kept":34,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,8],[3,9,3,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"公开02表"]
["部门收入总体情况表"]
[{"$nulls":14},"单位：万元"]
["部门（单位）代码","部门（单位）名称\n","合计","本年收入",{"$nulls":5},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","财政专户管理资金收入","单位资金","小计","一般公共预算","政府性基金预算","国有资本经营预算","财政专户管理资金收入","单位资金"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,"合计",{"v":52094.85608,"d":"52,094.86"},{"v":52094.85608,"d":"52,094.86"},{"v":7791.448562,"d":"7,791.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44303.407518,"d":"44,303.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["303","柳城县卫生健康局",{"v":52094.85608,"d":"52,094.86"},{"v":52094.85608,"d":"52,094.86"},{"v":7791.448562,"d":"7,791.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44303.407518,"d":"44,303.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303001","  柳城县卫生健康局",{"v":1748.452139,"d":"1,748.45"},{"v":1748.452139,"d":"1,748.45"},{"v":1748.452139,"d":"1,748.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303002","  柳城县计划生育协会",{"v":20.502553,"d":"20.50"},{"v":20.502553,"d":"20.50"},{"v":20.502553,"d":"20.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303003","  柳城县红十字会",{"v":62.991703,"d":"62.99"},{"v":62.991703,"d":"62.99"},{"v":62.991703,"d":"62.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303005","  柳城县防治艾滋病工作委员会办公室",{"v":54.520025,"d":"54.52"},{"v":54.520025,"d":"54.52"},{"v":54.520025,"d":"54.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303007","  柳城县流动人口计划生育管理中心",{"v":174.079138,"d":"174.08"},{"v":174.079138,"d":"174.08"},{"v":174.079138,"d":"174.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303008","  柳城县卫生计生监督所",{"v":225.067996,"d":"225.07"},{"v":225.067996,"d":"225.07"},{"v":225.067996,"d":"225.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303009","  柳城县妇幼保健计划生育服务中心",{"v":69.430963,"d":"69.43"},{"v":69.430963,"d":"69.43"},{"v":69.430963,"d":"69.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303010","  柳城县疾病预防控制中心",{"v":688.379501,"d":"688.38"},{"v":688.379501,"d":"688.38"},{"v":688.379501,"d":"688.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303011","  柳城县人民医院",{"v":20976.708597,"d":"20,976.71"},{"v":20976.708597,"d":"20,976.71"},{"v":1099.449564,"d":"1,099.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19877.259033,"d":"19,877.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303012","  柳城县妇幼保健院",{"v":7216.357509,"d":"7,216.36"},{"v":7216.357509,"d":"7,216.36"},{"v":952.327488,"d":"952.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6264.030021,"d":"6,264.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303013","  柳城县中医医院",{"v":6992.990365,"d":"6,992.99"},{"v":6992.990365,"d":"6,992.99"},{"v":721.366965,"d":"721.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6271.6234,"d":"6,271.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303014","  柳城县龙头镇卫生院",{"v":811.329864,"d":"811.33"},{"v":811.329864,"d":"811.33"},{"v":111.329864,"d":"111.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303015","  柳城县太平中心卫生院",{"v":2063.534704,"d":"2,063.53"},{"v":2063.534704,"d":"2,063.53"},{"v":183.0388,"d":"183.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1880.495904,"d":"1,880.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303016","  柳城县沙埔镇卫生院",{"v":1142.92276,"d":"1,142.92"},{"v":1142.92276,"d":"1,142.92"},{"v":163.20806,"d":"163.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":979.7147,"d":"979.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303017","  柳城县东泉中心卫生院",{"v":2283.52646,"d":"2,283.53"},{"v":2283.52646,"d":"2,283.53"},{"v":287.707,"d":"287.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1995.81946,"d":"1,995.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303018","  柳城县凤山镇卫生院",{"v":1121.16596,"d":"1,121.17"},{"v":1121.16596,"d":"1,121.17"},{"v":121.16596,"d":"121.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303019","  柳城县社冲乡卫生院",{"v":469.786,"d":"469.79"},{"v":469.786,"d":"469.79"},{"v":69.786,"d":"69.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303020","  柳城县六塘镇中心卫生院",{"v":1219.29208,"d":"1,219.29"},{"v":1219.29208,"d":"1,219.29"},{"v":169.29208,"d":"169.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303021","  柳城县冲脉镇卫生院",{"v":761.52696,"d":"761.53"},{"v":761.52696,"d":"761.53"},{"v":101.52696,"d":"101.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":660,"d":"660.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303022","  柳城县寨隆镇卫生院",{"v":842.91736,"d":"842.92"},{"v":842.91736,"d":"842.92"},{"v":92.91736,"d":"92.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":750,"d":"750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303023","  柳城县古砦仫佬族乡中心卫生院",{"v":1047.59644,"d":"1,047.60"},{"v":1047.59644,"d":"1,047.60"},{"v":147.59644,"d":"147.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303024","  柳城县大埔镇卫生院",{"v":601.89844,"d":"601.90"},{"v":601.89844,"d":"601.90"},{"v":191.69844,"d":"191.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":410.2,"d":"410.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303025","  柳城县马山镇卫生院",{"v":1200.146628,"d":"1,200.15"},{"v":1200.146628,"d":"1,200.15"},{"v":131.881628,"d":"131.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1068.265,"d":"1,068.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303026","  柳城东华卫生院",{"v":149.519192,"d":"149.52"},{"v":149.519192,"d":"149.52"},{"v":53.519192,"d":"53.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":96,"d":"96.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303041","  柳城县大埔镇防疫妇幼保健院",{"v":67.550649,"d":"67.55"},{"v":67.550649,"d":"67.55"},{"v":67.550649,"d":"67.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303042","  柳城县医疗急救指挥中心",{"v":82.662094,"d":"82.66"},{"v":82.662094,"d":"82.66"},{"v":82.662094,"d":"82.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"表3 部门支出总体情况表","index":2,"n_rows":142,"n_cols":11,"rows_kept":142,"merged":[[1,0,1,10],[3,0,4,2],[3,3,6,3],[3,4,6,4],[3,5,3,10],[4,5,6,5],[4,6,6,6],[4,7,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,7,6,7],[5,8,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"公开03表"]
["部门支出总体情况表"]
[{"$nulls":10},"单位：万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年支出"]
[{"$nulls":5},"合计","基本支出","项目支出"]
["类","款","项",{"$nulls":4},"小计","其中："]
[{"$nulls":8},"事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["**","**","**","**","**",1,2,3,4,5,6]
[{"$nulls":5},{"v":52094.85608,"d":"52,094.86"},{"v":6089.843514,"d":"6,089.84"},{"v":46005.012566,"d":"46,005.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"303","柳城县卫生健康局",{"v":52094.85608,"d":"52,094.86"},{"v":6089.843514,"d":"6,089.84"},{"v":46005.012566,"d":"46,005.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303001","  柳城县卫生健康局",{"v":1748.452139,"d":"1,748.45"},{"v":363.412171,"d":"363.41"},{"v":1385.039968,"d":"1,385.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","01","          ","    行政单位离退休",{"v":30.44072,"d":"30.44"},{"v":30.44072,"d":"30.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":29.938752,"d":"29.94"},{"v":29.938752,"d":"29.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":14.969376,"d":"14.97"},{"v":14.969376,"d":"14.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","01","          ","    行政运行",{"v":228.096739,"d":"228.10"},{"v":228.096739,"d":"228.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","99","          ","    其他卫生健康管理事务支出",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","99","          ","    其他基层医疗卫生机构支出",{"v":275.044768,"d":"275.04"},{"v":0,"d":"0.00"},{"v":275.044768,"d":"275.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","05","          ","    应急救治机构",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","08","          ","    基本公共卫生服务",{"v":265.9868,"d":"265.99"},{"v":0,"d":"0.00"},{"v":265.9868,"d":"265.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","09","          ","    重大公共卫生服务",{"v":263.7634,"d":"263.76"},{"v":0,"d":"0.00"},{"v":263.7634,"d":"263.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","07","17","          ","    计划生育服务",527.12,{"v":0,"d":"0.00"},527.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",{"v":14.595142,"d":"14.60"},{"v":14.595142,"d":"14.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":22.917378,"d":"22.92"},{"v":22.917378,"d":"22.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","99","99","          ","    其他卫生健康支出",{"v":1.125,"d":"1.13"},{"v":0,"d":"0.00"},{"v":1.125,"d":"1.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":22.454064,"d":"22.45"},{"v":22.454064,"d":"22.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303002","  柳城县计划生育协会",{"v":20.502553,"d":"20.50"},{"v":20.502553,"d":"20.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","01","          ","    行政单位离退休",{"v":3.1941,"d":"3.19"},{"v":3.1941,"d":"3.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":1.486128,"d":"1.49"},{"v":1.486128,"d":"1.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":0.743064,"d":"0.74"},{"v":0.743064,"d":"0.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","01","          ","    行政运行",{"v":11.480796,"d":"11.48"},{"v":11.480796,"d":"11.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",{"v":0.724487,"d":"0.72"},{"v":0.724487,"d":"0.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":1.759382,"d":"1.76"},{"v":1.759382,"d":"1.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":1.114596,"d":"1.11"},{"v":1.114596,"d":"1.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303003","  柳城县红十字会",{"v":62.991703,"d":"62.99"},{"v":62.991703,"d":"62.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":5.870304,"d":"5.87"},{"v":5.870304,"d":"5.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.935152,"d":"2.94"},{"v":2.935152,"d":"2.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","16","01","          ","    行政运行",{"v":44.900224,"d":"44.90"},{"v":44.900224,"d":"44.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",{"v":2.861773,"d":"2.86"},{"v":2.861773,"d":"2.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":2.021522,"d":"2.02"},{"v":2.021522,"d":"2.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":4.402728,"d":"4.40"},{"v":4.402728,"d":"4.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303005","  柳城县防治艾滋病工作委员会办公室",{"v":54.520025,"d":"54.52"},{"v":54.520025,"d":"54.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":4.94856,"d":"4.95"},{"v":4.94856,"d":"4.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.47428,"d":"2.47"},{"v":2.47428,"d":"2.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","99","          ","    其他卫生健康管理事务支出",{"v":40.937342,"d":"40.94"},{"v":40.937342,"d":"40.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":2.448423,"d":"2.45"},{"v":2.448423,"d":"2.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":3.71142,"d":"3.71"},{"v":3.71142,"d":"3.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303007","  柳城县流动人口计划生育管理中心",{"v":174.079138,"d":"174.08"},{"v":174.079138,"d":"174.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":16.096944,"d":"16.10"},{"v":16.096944,"d":"16.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":8.048472,"d":"8.05"},{"v":8.048472,"d":"8.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","99","          ","    其他卫生健康管理事务支出",{"v":129.905754,"d":"129.91"},{"v":129.905754,"d":"129.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":7.95526,"d":"7.96"},{"v":7.95526,"d":"7.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":12.072708,"d":"12.07"},{"v":12.072708,"d":"12.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303008","  柳城县卫生计生监督所",{"v":225.067996,"d":"225.07"},{"v":224.067996,"d":"224.07"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","01","          ","    行政单位离退休",{"v":5.83804,"d":"5.84"},{"v":5.83804,"d":"5.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":19.464608,"d":"19.46"},{"v":19.464608,"d":"19.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":9.732304,"d":"9.73"},{"v":9.732304,"d":"9.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","02","          ","    卫生监督机构",{"v":156.796999,"d":"156.80"},{"v":155.796999,"d":"155.80"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",{"v":9.488996,"d":"9.49"},{"v":9.488996,"d":"9.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":9.148593,"d":"9.15"},{"v":9.148593,"d":"9.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":14.598456,"d":"14.60"},{"v":14.598456,"d":"14.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303009","  柳城县妇幼保健计划生育服务中心",{"v":69.430963,"d":"69.43"},{"v":69.430963,"d":"69.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":14.082684,"d":"14.08"},{"v":14.082684,"d":"14.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":5.164096,"d":"5.16"},{"v":5.164096,"d":"5.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.582048,"d":"2.58"},{"v":2.582048,"d":"2.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","07","17","          ","    计划生育服务",{"v":41.182766,"d":"41.18"},{"v":41.182766,"d":"41.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":2.546297,"d":"2.55"},{"v":2.546297,"d":"2.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":3.873072,"d":"3.87"},{"v":3.873072,"d":"3.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303010","  柳城县疾病预防控制中心",{"v":688.379501,"d":"688.38"},{"v":671.879501,"d":"671.88"},{"v":16.5,"d":"16.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":25.742644,"d":"25.74"},{"v":25.742644,"d":"25.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":60.124902,"d":"60.12"},{"v":60.124902,"d":"60.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":30.062451,"d":"30.06"},{"v":30.062451,"d":"30.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","01","          ","    疾病预防控制机构",{"v":481.184937,"d":"481.18"},{"v":481.184937,"d":"481.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","09","          ","    重大公共卫生服务",{"v":16.5,"d":"16.50"},{"v":0,"d":"0.00"},{"v":16.5,"d":"16.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":29.67089,"d":"29.67"},{"v":29.67089,"d":"29.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":45.093677,"d":"45.09"},{"v":45.093677,"d":"45.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303011","  柳城县人民医院",{"v":20976.708597,"d":"20,976.71"},{"v":1029.873564,"d":"1,029.87"},{"v":19946.835033,"d":"19,946.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":184.149256,"d":"184.15"},{"v":184.149256,"d":"184.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":109.125717,"d":"109.13"},{"v":109.125717,"d":"109.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":54.562859,"d":"54.56"},{"v":54.562859,"d":"54.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","02","01","          ","    综合医院",{"v":20628.870765,"d":"20,628.87"},{"v":682.035732,"d":"682.04"},{"v":19946.835033,"d":"19,946.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303012","  柳城县妇幼保健院",{"v":7216.357509,"d":"7,216.36"},{"v":934.423488,"d":"934.42"},{"v":6281.934021,"d":"6,281.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":34.49358,"d":"34.49"},{"v":34.49358,"d":"34.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":116.081464,"d":"116.08"},{"v":116.081464,"d":"116.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":58.040732,"d":"58.04"},{"v":58.040732,"d":"58.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","02","06","          ","    妇幼保健医院",{"v":7007.741733,"d":"7,007.74"},{"v":725.807712,"d":"725.81"},{"v":6281.934021,"d":"6,281.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303013","  柳城县中医医院",{"v":6992.990365,"d":"6,992.99"},{"v":675.406965,"d":"675.41"},{"v":6317.5834,"d":"6,317.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":57.569872,"d":"57.57"},{"v":57.569872,"d":"57.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":79.720915,"d":"79.72"},{"v":79.720915,"d":"79.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":39.860458,"d":"39.86"},{"v":39.860458,"d":"39.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","02","02","          ","    中医（民族）医院",{"v":6815.83912,"d":"6,815.84"},{"v":498.25572,"d":"498.26"},{"v":6317.5834,"d":"6,317.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303014","  柳城县龙头镇卫生院",{"v":811.329864,"d":"811.33"},{"v":102.040064,"d":"102.04"},{"v":709.2898,"d":"709.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":13.516064,"d":"13.52"},{"v":13.516064,"d":"13.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":797.8138,"d":"797.81"},{"v":88.524,"d":"88.52"},{"v":709.2898,"d":"709.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303015","  柳城县太平中心卫生院",{"v":2063.534704,"d":"2,063.53"},{"v":168.15424,"d":"168.15"},{"v":1895.380464,"d":"1,895.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",4.96,4.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":2058.574704,"d":"2,058.57"},{"v":163.19424,"d":"163.19"},{"v":1895.380464,"d":"1,895.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303016","  柳城县沙埔镇卫生院",{"v":1142.92276,"d":"1,142.92"},{"v":147.25334,"d":"147.25"},{"v":995.66942,"d":"995.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":4.90214,"d":"4.90"},{"v":4.90214,"d":"4.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":1138.02062,"d":"1,138.02"},{"v":142.3512,"d":"142.35"},{"v":995.66942,"d":"995.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303017","  柳城县东泉中心卫生院",{"v":2283.52646,"d":"2,283.53"},{"v":258.76624,"d":"258.77"},{"v":2024.76022,"d":"2,024.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":11.79784,"d":"11.80"},{"v":11.79784,"d":"11.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":2271.72862,"d":"2,271.73"},{"v":246.9684,"d":"246.97"},{"v":2024.76022,"d":"2,024.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303018","  柳城县凤山镇卫生院",{"v":1121.16596,"d":"1,121.17"},{"v":110.0524,"d":"110.05"},{"v":1011.11356,"d":"1,011.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":1.984,"d":"1.98"},{"v":1.984,"d":"1.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":1119.18196,"d":"1,119.18"},{"v":108.0684,"d":"108.07"},{"v":1011.11356,"d":"1,011.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303019","  柳城县社冲乡卫生院",{"v":469.786,"d":"469.79"},{"v":61.2792,"d":"61.28"},{"v":408.5068,"d":"408.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":469.786,"d":"469.79"},{"v":61.2792,"d":"61.28"},{"v":408.5068,"d":"408.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303020","  柳城县六塘镇中心卫生院",{"v":1219.29208,"d":"1,219.29"},{"v":152.7472,"d":"152.75"},{"v":1066.54488,"d":"1,066.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":1.984,"d":"1.98"},{"v":1.984,"d":"1.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":1217.30808,"d":"1,217.31"},{"v":150.7632,"d":"150.76"},{"v":1066.54488,"d":"1,066.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303021","  柳城县冲脉镇卫生院",{"v":761.52696,"d":"761.53"},{"v":92.3712,"d":"92.37"},{"v":669.15576,"d":"669.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":2.976,"d":"2.98"},{"v":2.976,"d":"2.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":758.55096,"d":"758.55"},{"v":89.3952,"d":"89.40"},{"v":669.15576,"d":"669.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303022","  柳城县寨隆镇卫生院",{"v":842.91736,"d":"842.92"},{"v":84.45952,"d":"84.46"},{"v":758.45784,"d":"758.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":2.16712,"d":"2.17"},{"v":2.16712,"d":"2.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":840.75024,"d":"840.75"},{"v":82.2924,"d":"82.29"},{"v":758.45784,"d":"758.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303023","  柳城县古砦仫佬族乡中心卫生院",{"v":1047.59644,"d":"1,047.60"},{"v":134.6404,"d":"134.64"},{"v":912.95604,"d":"912.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",4.96,4.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":1042.63644,"d":"1,042.64"},{"v":129.6804,"d":"129.68"},{"v":912.95604,"d":"912.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303024","  柳城县大埔镇卫生院",{"v":601.89844,"d":"601.90"},182.01,{"v":419.88844,"d":"419.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":2.976,"d":"2.98"},{"v":2.976,"d":"2.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":598.92244,"d":"598.92"},{"v":179.034,"d":"179.03"},{"v":419.88844,"d":"419.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303025","  柳城县马山镇卫生院",{"v":1200.146628,"d":"1,200.15"},{"v":120.714908,"d":"120.71"},{"v":1079.43172,"d":"1,079.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":7.382108,"d":"7.38"},{"v":7.382108,"d":"7.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":1192.76452,"d":"1,192.76"},{"v":113.3328,"d":"113.33"},{"v":1079.43172,"d":"1,079.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303026","  柳城东华卫生院",{"v":149.519192,"d":"149.52"},{"v":44.553992,"d":"44.55"},{"v":104.9652,"d":"104.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":13.285592,"d":"13.29"},{"v":13.285592,"d":"13.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":136.2336,"d":"136.23"},{"v":31.2684,"d":"31.27"},{"v":104.9652,"d":"104.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303041","  柳城县大埔镇防疫妇幼保健院",{"v":67.550649,"d":"67.55"},{"v":67.550649,"d":"67.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":7.67552,"d":"7.68"},{"v":7.67552,"d":"7.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":5.532582,"d":"5.53"},{"v":5.532582,"d":"5.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.766291,"d":"2.77"},{"v":2.766291,"d":"2.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","01","          ","    疾病预防控制机构",{"v":44.693685,"d":"44.69"},{"v":44.693685,"d":"44.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":2.733134,"d":"2.73"},{"v":2.733134,"d":"2.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":4.149437,"d":"4.15"},{"v":4.149437,"d":"4.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303042","  柳城县医疗急救指挥中心",{"v":82.662094,"d":"82.66"},{"v":82.662094,"d":"82.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":1.25924,"d":"1.26"},{"v":1.25924,"d":"1.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":7.232432,"d":"7.23"},{"v":7.232432,"d":"7.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":3.616216,"d":"3.62"},{"v":3.616216,"d":"3.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","05","          ","    应急救治机构",{"v":61.546471,"d":"61.55"},{"v":61.546471,"d":"61.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":3.583411,"d":"3.58"},{"v":3.583411,"d":"3.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":5.424324,"d":"5.42"},{"v":5.424324,"d":"5.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"表4 财政拨款收支总体情况表","index":3,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"公开04表"]
["财政拨款收支总体情况表"]
[{"$nulls":3},"单位： 万元"]
["收            入",null,"支            出"]
["项   目","预算数","项   目（按支出功能科目分类）","预算数"]
["一、本年收入 ",{"v":7791.448562,"d":"7,791.45"},"一、本年支出",{"v":7791.448562,"d":"7,791.45"}]
["（一）一般公共预算拨款",{"v":7791.448562,"d":"7,791.45"}," 一、一般公共服务支出",{"v":0,"d":"0.00"}]
["   1、上级补助",{"v":0,"d":"0.00"}," 二、外交支出",{"v":0,"d":"0.00"}]
["   2、本级",{"v":7791.448562,"d":"7,791.45"}," 三、国防支出",{"v":0,"d":"0.00"}]
["   3、一般债券",{"v":0,"d":"0.00"}," 四、公共安全支出",{"v":0,"d":"0.00"}]
["（二）政府性基金预算拨款",{"v":0,"d":"0.00"}," 五、教育支出",{"v":0,"d":"0.00"}]
["   1、上级补助",{"v":0,"d":"0.00"}," 六、科学技术支出",{"v":0,"d":"0.00"}]
["   2、本级",{"v":0,"d":"0.00"}," 七、文化旅游体育与传媒支出",{"v":0,"d":"0.00"}]
["   3、专项债券",{"v":0,"d":"0.00"}," 八、社会保障和就业支出",{"v":1173.417851,"d":"1,173.42"}]
["（三）国有资本经营预算拨款",{"v":0,"d":"0.00"}," 九、卫生健康支出",{"v":6501.136229,"d":"6,501.14"}]
["   1、上级补助",{"v":0,"d":"0.00"}," 十、节能环保支出",{"v":0,"d":"0.00"}]
["   2、本级",{"v":0,"d":"0.00"}," 十一、城乡社区支出",{"v":0,"d":"0.00"}]
["二、上年结转结余",{"v":0,"d":"0.00"}," 十二、农林水支出",{"v":0,"d":"0.00"}]
["（一）一般公共预算拨款",{"v":0,"d":"0.00"}," 十三、交通运输支出",{"v":0,"d":"0.00"}]
["（二）政府性基金预算拨款",{"v":0,"d":"0.00"}," 十四、资源勘探工业信息等支出",{"v":0,"d":"0.00"}]
["（三）国有资本经营预算拨款",{"v":0,"d":"0.00"}," 十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null," 十六、金融支出",{"v":0,"d":"0.00"}]
[null,null," 十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null," 十八、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null," 十九、住房保障支出",{"v":116.894482,"d":"116.89"}]
[null,null," 二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null," 二十一、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null," 二十二、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null," 二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null," 二十四、债务还本支出",{"v":0,"d":"0.00"}]
[null,null," 二十五、债务付息支出",{"v":0,"d":"0.00"}]
[null,null," 二十六、债务发行费用支出",{"v":0,"d":"0.00"}]
[null,null," 二、结转下年支出"]
["收   入   总   计",{"v":7791.448562,"d":"7,791.45"},"支　　　出　　　总　　　计",{"v":7791.448562,"d":"7,791.45"}]

{"sheet":"表5 一般公共支出情况表","index":4,"n_rows":177,"n_cols":10,"rows_kept":177,"merged":[[1,0,1,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,3,9],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,4,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"公开05表"]
["一般公共预算支出情况表"]
[{"$nulls":9},"单位：万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年一般公共预算支出"]
["类","款","项",null,null,"合计","基本支出",null,null,"项目支出"]
[{"$nulls":6},"小计","人员经费","公用经费"]
["**","**","**","**","**",1,2,3,4,5]
[{"$nulls":5},{"v":7791.448561999997,"d":"7,791.45"},{"v":6089.843514,"d":"6,089.84"},{"v":5863.7551,"d":"5,863.76"},{"v":226.088414,"d":"226.09"},{"v":1701.605048,"d":"1,701.61"}]
["208",{"$nulls":3},"社会保障和就业支出",{"v":1173.417851,"d":"1,173.42"},{"v":1173.417851,"d":"1,173.42"},{"v":1163.820063,"d":"1,163.82"},{"v":9.597788,"d":"9.60"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"  行政事业单位养老支出",{"v":1128.517627,"d":"1,128.52"},{"v":1128.517627,"d":"1,128.52"},{"v":1128.517627,"d":"1,128.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"01",null,"    行政单位离退休",{"v":39.47286,"d":"39.47"},{"v":39.47286,"d":"39.47"},{"v":39.47286,"d":"39.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"02",null,"    事业单位离退休",{"v":397.86366,"d":"397.86"},{"v":397.86366,"d":"397.86"},{"v":397.86366,"d":"397.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"05",null,"    机关事业单位基本养老保险缴费支出",{"v":460.787404,"d":"460.79"},{"v":460.787404,"d":"460.79"},{"v":460.787404,"d":"460.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"06",null,"    机关事业单位职业年金缴费支出",{"v":230.393703,"d":"230.39"},{"v":230.393703,"d":"230.39"},{"v":230.393703,"d":"230.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,null,"  红十字事业",{"v":44.900224,"d":"44.90"},{"v":44.900224,"d":"44.90"},{"v":35.302436,"d":"35.30"},{"v":9.597788,"d":"9.60"},{"v":0,"d":"0.00"}]
[null,null,"01",null,"    行政运行",{"v":44.900224,"d":"44.90"},{"v":44.900224,"d":"44.90"},{"v":35.302436,"d":"35.30"},{"v":9.597788,"d":"9.60"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"卫生健康支出",{"v":6501.136228999998,"d":"6,501.14"},{"v":4799.531181,"d":"4,799.53"},{"v":4583.040555,"d":"4,583.04"},{"v":216.490626,"d":"216.49"},{"v":1701.605048,"d":"1,701.61"}]
[null,"01",null,null,"  卫生健康管理事务",{"v":460.420631,"d":"460.42"},{"v":410.420631,"d":"410.42"},{"v":334.127833,"d":"334.13"},{"v":76.292798,"d":"76.29"},{"v":50,"d":"50.00"}]
[null,null,"01",null,"    行政运行",{"v":239.577535,"d":"239.58"},{"v":239.577535,"d":"239.58"},{"v":190.915425,"d":"190.92"},{"v":48.66211,"d":"48.66"},{"v":0,"d":"0.00"}]
[null,null,"99",null,"    其他卫生健康管理事务支出",{"v":220.843096,"d":"220.84"},{"v":170.843096,"d":"170.84"},{"v":143.212408,"d":"143.21"},{"v":27.630688,"d":"27.63"},{"v":50,"d":"50.00"}]
[null,"02",null,null,"  公立医院",{"v":2039.539164,"d":"2,039.54"},{"v":1906.099164,"d":"1,906.10"},{"v":1906.099164,"d":"1,906.10"},{"v":0,"d":"0.00"},133.44]
[null,null,"01",null,"    综合医院",{"v":751.611732,"d":"751.61"},{"v":682.035732,"d":"682.04"},{"v":682.035732,"d":"682.04"},{"v":0,"d":"0.00"},{"v":69.576,"d":"69.58"}]
[null,null,"02",null,"    中医（民族）医院",{"v":544.21572,"d":"544.22"},{"v":498.25572,"d":"498.26"},{"v":498.25572,"d":"498.26"},{"v":0,"d":"0.00"},45.96]
[null,null,"06",null,"    妇幼保健医院",{"v":743.711712,"d":"743.71"},{"v":725.807712,"d":"725.81"},{"v":725.807712,"d":"725.81"},{"v":0,"d":"0.00"},{"v":17.904,"d":"17.90"}]
[null,"03",null,null,"  基层医疗卫生机构",{"v":2026.821688,"d":"2,026.82"},{"v":1586.15184,"d":"1,586.15"},{"v":1586.15184,"d":"1,586.15"},{"v":0,"d":"0.00"},{"v":440.669848,"d":"440.67"}]
[null,null,"02",null,"    乡镇卫生院",{"v":1751.77692,"d":"1,751.78"},{"v":1586.15184,"d":"1,586.15"},{"v":1586.15184,"d":"1,586.15"},{"v":0,"d":"0.00"},{"v":165.62508,"d":"165.63"}]
[null,null,"99",null,"    其他基层医疗卫生机构支出",{"v":275.044768,"d":"275.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":275.044768,"d":"275.04"}]
[null,"04",null,null,"  公共卫生",{"v":1292.472292,"d":"1,292.47"},{"v":743.222092,"d":"743.22"},{"v":610.169776,"d":"610.17"},{"v":133.052316,"d":"133.05"},{"v":549.2502,"d":"549.25"}]
[null,null,"01",null,"    疾病预防控制机构",{"v":525.878622,"d":"525.88"},{"v":525.878622,"d":"525.88"},{"v":436.921436,"d":"436.92"},{"v":88.957186,"d":"88.96"},{"v":0,"d":"0.00"}]
[null,null,"02",null,"    卫生监督机构",{"v":156.796999,"d":"156.80"},{"v":155.796999,"d":"155.80"},{"v":122.605923,"d":"122.61"},{"v":33.191076,"d":"33.19"},{"v":1,"d":"1.00"}]
[null,null,"05",null,"    应急救治机构",{"v":63.546471,"d":"63.55"},{"v":61.546471,"d":"61.55"},{"v":50.642417,"d":"50.64"},{"v":10.904054,"d":"10.90"},{"v":2,"d":"2.00"}]
[null,null,"08",null,"    基本公共卫生服务",{"v":265.9868,"d":"265.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":265.9868,"d":"265.99"}]
[null,null,"09",null,"    重大公共卫生服务",{"v":280.2634,"d":"280.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":280.2634,"d":"280.26"}]
[null,"07",null,null,"  计划生育事务",{"v":568.302766,"d":"568.30"},{"v":41.182766,"d":"41.18"},{"v":34.037254,"d":"34.04"},{"v":7.145512,"d":"7.15"},527.12]
[null,null,"17",null,"    计划生育服务",{"v":568.302766,"d":"568.30"},{"v":41.182766,"d":"41.18"},{"v":34.037254,"d":"34.04"},{"v":7.145512,"d":"7.15"},527.12]
[null,"11",null,null,"  行政事业单位医疗",{"v":112.454688,"d":"112.45"},{"v":112.454688,"d":"112.45"},{"v":112.454688,"d":"112.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"01",null,"    行政单位医疗",{"v":27.670398,"d":"27.67"},{"v":27.670398,"d":"27.67"},{"v":27.670398,"d":"27.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"02",null,"    事业单位医疗",{"v":48.937415,"d":"48.94"},{"v":48.937415,"d":"48.94"},{"v":48.937415,"d":"48.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"03",null,"    公务员医疗补助",{"v":35.846875,"d":"35.85"},{"v":35.846875,"d":"35.85"},{"v":35.846875,"d":"35.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"99",null,null,"  其他卫生健康支出",{"v":1.125,"d":"1.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.125,"d":"1.13"}]
[null,null,"99",null,"    其他卫生健康支出",{"v":1.125,"d":"1.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.125,"d":"1.13"}]
["221",{"$nulls":3},"住房保障支出",{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"  住房改革支出",{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"01",null,"    住房公积金",{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"303","柳城县卫生健康局",{"v":7791.448562,"d":"7,791.45"},{"v":6089.843514,"d":"6,089.84"},{"v":5863.7551,"d":"5,863.76"},{"v":226.088414,"d":"226.09"},{"v":1701.605048,"d":"1,701.61"}]
[{"$nulls":3},"  303001","  柳城县卫生健康局",{"v":1748.452139,"d":"1,748.45"},{"v":363.412171,"d":"363.41"},{"v":317.001827,"d":"317.00"},{"v":46.410344,"d":"46.41"},{"v":1385.039968,"d":"1,385.04"}]
["208","05","01","          ","    行政单位离退休",{"v":30.44072,"d":"30.44"},{"v":30.44072,"d":"30.44"},{"v":30.44072,"d":"30.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":29.938752,"d":"29.94"},{"v":29.938752,"d":"29.94"},{"v":29.938752,"d":"29.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":14.969376,"d":"14.97"},{"v":14.969376,"d":"14.97"},{"v":14.969376,"d":"14.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","01","          ","    行政运行",{"v":228.096739,"d":"228.10"},{"v":228.096739,"d":"228.10"},{"v":181.686395,"d":"181.69"},{"v":46.410344,"d":"46.41"},{"v":0,"d":"0.00"}]
["210","01","99","          ","    其他卫生健康管理事务支出",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["210","03","99","          ","    其他基层医疗卫生机构支出",{"v":275.044768,"d":"275.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":275.044768,"d":"275.04"}]
["210","04","05","          ","    应急救治机构",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["210","04","08","          ","    基本公共卫生服务",{"v":265.9868,"d":"265.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":265.9868,"d":"265.99"}]
["210","04","09","          ","    重大公共卫生服务",{"v":263.7634,"d":"263.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":263.7634,"d":"263.76"}]
["210","07","17","          ","    计划生育服务",527.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},527.12]
["210","11","01","          ","    行政单位医疗",{"v":14.595142,"d":"14.60"},{"v":14.595142,"d":"14.60"},{"v":14.595142,"d":"14.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":22.917378,"d":"22.92"},{"v":22.917378,"d":"22.92"},{"v":22.917378,"d":"22.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","99","99","          ","    其他卫生健康支出",{"v":1.125,"d":"1.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.125,"d":"1.13"}]
["221","02","01","          ","    住房公积金",{"v":22.454064,"d":"22.45"},{"v":22.454064,"d":"22.45"},{"v":22.454064,"d":"22.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303002","  柳城县计划生育协会",{"v":20.502553,"d":"20.50"},{"v":20.502553,"d":"20.50"},{"v":18.250787,"d":"18.25"},{"v":2.251766,"d":"2.25"},{"v":0,"d":"0.00"}]
["208","05","01","          ","    行政单位离退休",{"v":3.1941,"d":"3.19"},{"v":3.1941,"d":"3.19"},{"v":3.1941,"d":"3.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":1.486128,"d":"1.49"},{"v":1.486128,"d":"1.49"},{"v":1.486128,"d":"1.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":0.743064,"d":"0.74"},{"v":0.743064,"d":"0.74"},{"v":0.743064,"d":"0.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","01","          ","    行政运行",{"v":11.480796,"d":"11.48"},{"v":11.480796,"d":"11.48"},{"v":9.22903,"d":"9.23"},{"v":2.251766,"d":"2.25"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",{"v":0.724487,"d":"0.72"},{"v":0.724487,"d":"0.72"},{"v":0.724487,"d":"0.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":1.759382,"d":"1.76"},{"v":1.759382,"d":"1.76"},{"v":1.759382,"d":"1.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":1.114596,"d":"1.11"},{"v":1.114596,"d":"1.11"},{"v":1.114596,"d":"1.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303003","  柳城县红十字会",{"v":62.991703,"d":"62.99"},{"v":62.991703,"d":"62.99"},{"v":53.393915,"d":"53.39"},{"v":9.597788,"d":"9.60"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":5.870304,"d":"5.87"},{"v":5.870304,"d":"5.87"},{"v":5.870304,"d":"5.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.935152,"d":"2.94"},{"v":2.935152,"d":"2.94"},{"v":2.935152,"d":"2.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","16","01","          ","    行政运行",{"v":44.900224,"d":"44.90"},{"v":44.900224,"d":"44.90"},{"v":35.302436,"d":"35.30"},{"v":9.597788,"d":"9.60"},{"v":0,"d":"0.00"}]
["210","11","01","          ","    行政单位医疗",{"v":2.861773,"d":"2.86"},{"v":2.861773,"d":"2.86"},{"v":2.861773,"d":"2.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":2.021522,"d":"2.02"},{"v":2.021522,"d":"2.02"},{"v":2.021522,"d":"2.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":4.402728,"d":"4.40"},{"v":4.402728,"d":"4.40"},{"v":4.402728,"d":"4.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303005","  柳城县防治艾滋病工作委员会办公室",{"v":54.520025,"d":"54.52"},{"v":54.520025,"d":"54.52"},{"v":47.651455,"d":"47.65"},{"v":6.86857,"d":"6.87"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":4.94856,"d":"4.95"},{"v":4.94856,"d":"4.95"},{"v":4.94856,"d":"4.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.47428,"d":"2.47"},{"v":2.47428,"d":"2.47"},{"v":2.47428,"d":"2.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","99","          ","    其他卫生健康管理事务支出",{"v":40.937342,"d":"40.94"},{"v":40.937342,"d":"40.94"},{"v":34.068772,"d":"34.07"},{"v":6.86857,"d":"6.87"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":2.448423,"d":"2.45"},{"v":2.448423,"d":"2.45"},{"v":2.448423,"d":"2.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":3.71142,"d":"3.71"},{"v":3.71142,"d":"3.71"},{"v":3.71142,"d":"3.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303007","  柳城县流动人口计划生育管理中心",{"v":174.079138,"d":"174.08"},{"v":174.079138,"d":"174.08"},{"v":153.31702,"d":"153.32"},{"v":20.762118,"d":"20.76"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":16.096944,"d":"16.10"},{"v":16.096944,"d":"16.10"},{"v":16.096944,"d":"16.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":8.048472,"d":"8.05"},{"v":8.048472,"d":"8.05"},{"v":8.048472,"d":"8.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","01","99","          ","    其他卫生健康管理事务支出",{"v":129.905754,"d":"129.91"},{"v":129.905754,"d":"129.91"},{"v":109.143636,"d":"109.14"},{"v":20.762118,"d":"20.76"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":7.95526,"d":"7.96"},{"v":7.95526,"d":"7.96"},{"v":7.95526,"d":"7.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":12.072708,"d":"12.07"},{"v":12.072708,"d":"12.07"},{"v":12.072708,"d":"12.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303008","  柳城县卫生计生监督所",{"v":225.067996,"d":"225.07"},{"v":224.067996,"d":"224.07"},{"v":190.87692,"d":"190.88"},{"v":33.191076,"d":"33.19"},{"v":1,"d":"1.00"}]
["208","05","01","          ","    行政单位离退休",{"v":5.83804,"d":"5.84"},{"v":5.83804,"d":"5.84"},{"v":5.83804,"d":"5.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":19.464608,"d":"19.46"},{"v":19.464608,"d":"19.46"},{"v":19.464608,"d":"19.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":9.732304,"d":"9.73"},{"v":9.732304,"d":"9.73"},{"v":9.732304,"d":"9.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","02","          ","    卫生监督机构",{"v":156.796999,"d":"156.80"},{"v":155.796999,"d":"155.80"},{"v":122.605923,"d":"122.61"},{"v":33.191076,"d":"33.19"},{"v":1,"d":"1.00"}]
["210","11","01","          ","    行政单位医疗",{"v":9.488996,"d":"9.49"},{"v":9.488996,"d":"9.49"},{"v":9.488996,"d":"9.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","03","          ","    公务员医疗补助",{"v":9.148593,"d":"9.15"},{"v":9.148593,"d":"9.15"},{"v":9.148593,"d":"9.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":14.598456,"d":"14.60"},{"v":14.598456,"d":"14.60"},{"v":14.598456,"d":"14.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303009","  柳城县妇幼保健计划生育服务中心",{"v":69.430963,"d":"69.43"},{"v":69.430963,"d":"69.43"},{"v":62.285451,"d":"62.29"},{"v":7.145512,"d":"7.15"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":14.082684,"d":"14.08"},{"v":14.082684,"d":"14.08"},{"v":14.082684,"d":"14.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":5.164096,"d":"5.16"},{"v":5.164096,"d":"5.16"},{"v":5.164096,"d":"5.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.582048,"d":"2.58"},{"v":2.582048,"d":"2.58"},{"v":2.582048,"d":"2.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","07","17","          ","    计划生育服务",{"v":41.182766,"d":"41.18"},{"v":41.182766,"d":"41.18"},{"v":34.037254,"d":"34.04"},{"v":7.145512,"d":"7.15"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":2.546297,"d":"2.55"},{"v":2.546297,"d":"2.55"},{"v":2.546297,"d":"2.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":3.873072,"d":"3.87"},{"v":3.873072,"d":"3.87"},{"v":3.873072,"d":"3.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303010","  柳城县疾病预防控制中心",{"v":688.379501,"d":"688.38"},{"v":671.879501,"d":"671.88"},{"v":589.863888,"d":"589.86"},{"v":82.015613,"d":"82.02"},{"v":16.5,"d":"16.50"}]
["208","05","02","          ","    事业单位离退休",{"v":25.742644,"d":"25.74"},{"v":25.742644,"d":"25.74"},{"v":25.742644,"d":"25.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":60.124902,"d":"60.12"},{"v":60.124902,"d":"60.12"},{"v":60.124902,"d":"60.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":30.062451,"d":"30.06"},{"v":30.062451,"d":"30.06"},{"v":30.062451,"d":"30.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","01","          ","    疾病预防控制机构",{"v":481.184937,"d":"481.18"},{"v":481.184937,"d":"481.18"},{"v":399.169324,"d":"399.17"},{"v":82.015613,"d":"82.02"},{"v":0,"d":"0.00"}]
["210","04","09","          ","    重大公共卫生服务",{"v":16.5,"d":"16.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16.5,"d":"16.50"}]
["210","11","02","          ","    事业单位医疗",{"v":29.67089,"d":"29.67"},{"v":29.67089,"d":"29.67"},{"v":29.67089,"d":"29.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":45.093677,"d":"45.09"},{"v":45.093677,"d":"45.09"},{"v":45.093677,"d":"45.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303011","  柳城县人民医院",{"v":1099.449564,"d":"1,099.45"},{"v":1029.873564,"d":"1,029.87"},{"v":1029.873564,"d":"1,029.87"},{"v":0,"d":"0.00"},{"v":69.576,"d":"69.58"}]
["208","05","02","          ","    事业单位离退休",{"v":184.149256,"d":"184.15"},{"v":184.149256,"d":"184.15"},{"v":184.149256,"d":"184.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":109.125717,"d":"109.13"},{"v":109.125717,"d":"109.13"},{"v":109.125717,"d":"109.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":54.562859,"d":"54.56"},{"v":54.562859,"d":"54.56"},{"v":54.562859,"d":"54.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","02","01","          ","    综合医院",{"v":751.611732,"d":"751.61"},{"v":682.035732,"d":"682.04"},{"v":682.035732,"d":"682.04"},{"v":0,"d":"0.00"},{"v":69.576,"d":"69.58"}]
[{"$nulls":3},"  303012","  柳城县妇幼保健院",{"v":952.327488,"d":"952.33"},{"v":934.423488,"d":"934.42"},{"v":934.423488,"d":"934.42"},{"v":0,"d":"0.00"},{"v":17.904,"d":"17.90"}]
["208","05","02","          ","    事业单位离退休",{"v":34.49358,"d":"34.49"},{"v":34.49358,"d":"34.49"},{"v":34.49358,"d":"34.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":116.081464,"d":"116.08"},{"v":116.081464,"d":"116.08"},{"v":116.081464,"d":"116.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":58.040732,"d":"58.04"},{"v":58.040732,"d":"58.04"},{"v":58.040732,"d":"58.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","02","06","          ","    妇幼保健医院",{"v":743.711712,"d":"743.71"},{"v":725.807712,"d":"725.81"},{"v":725.807712,"d":"725.81"},{"v":0,"d":"0.00"},{"v":17.904,"d":"17.90"}]
[{"$nulls":3},"  303013","  柳城县中医医院",{"v":721.366965,"d":"721.37"},{"v":675.406965,"d":"675.41"},{"v":675.406965,"d":"675.41"},{"v":0,"d":"0.00"},45.96]
["208","05","02","          ","    事业单位离退休",{"v":57.569872,"d":"57.57"},{"v":57.569872,"d":"57.57"},{"v":57.569872,"d":"57.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":79.720915,"d":"79.72"},{"v":79.720915,"d":"79.72"},{"v":79.720915,"d":"79.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":39.860458,"d":"39.86"},{"v":39.860458,"d":"39.86"},{"v":39.860458,"d":"39.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","02","02","          ","    中医（民族）医院",{"v":544.21572,"d":"544.22"},{"v":498.25572,"d":"498.26"},{"v":498.25572,"d":"498.26"},{"v":0,"d":"0.00"},45.96]
[{"$nulls":3},"  303014","  柳城县龙头镇卫生院",{"v":111.329864,"d":"111.33"},{"v":102.040064,"d":"102.04"},{"v":102.040064,"d":"102.04"},{"v":0,"d":"0.00"},{"v":9.2898,"d":"9.29"}]
["208","05","02","          ","    事业单位离退休",{"v":13.516064,"d":"13.52"},{"v":13.516064,"d":"13.52"},{"v":13.516064,"d":"13.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":97.8138,"d":"97.81"},{"v":88.524,"d":"88.52"},{"v":88.524,"d":"88.52"},{"v":0,"d":"0.00"},{"v":9.2898,"d":"9.29"}]
[{"$nulls":3},"  303015","  柳城县太平中心卫生院",{"v":183.0388,"d":"183.04"},{"v":168.15424,"d":"168.15"},{"v":168.15424,"d":"168.15"},{"v":0,"d":"0.00"},{"v":14.88456,"d":"14.88"}]
["208","05","02","          ","    事业单位离退休",4.96,4.96,4.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":178.0788,"d":"178.08"},{"v":163.19424,"d":"163.19"},{"v":163.19424,"d":"163.19"},{"v":0,"d":"0.00"},{"v":14.88456,"d":"14.88"}]
[{"$nulls":3},"  303016","  柳城县沙埔镇卫生院",{"v":163.20806,"d":"163.21"},{"v":147.25334,"d":"147.25"},{"v":147.25334,"d":"147.25"},{"v":0,"d":"0.00"},{"v":15.95472,"d":"15.95"}]
["208","05","02","          ","    事业单位离退休",{"v":4.90214,"d":"4.90"},{"v":4.90214,"d":"4.90"},{"v":4.90214,"d":"4.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":158.30592,"d":"158.31"},{"v":142.3512,"d":"142.35"},{"v":142.3512,"d":"142.35"},{"v":0,"d":"0.00"},{"v":15.95472,"d":"15.95"}]
[{"$nulls":3},"  303017","  柳城县东泉中心卫生院",{"v":287.707,"d":"287.71"},{"v":258.76624,"d":"258.77"},{"v":258.76624,"d":"258.77"},{"v":0,"d":"0.00"},{"v":28.94076,"d":"28.94"}]
["208","05","02","          ","    事业单位离退休",{"v":11.79784,"d":"11.80"},{"v":11.79784,"d":"11.80"},{"v":11.79784,"d":"11.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":275.90916,"d":"275.91"},{"v":246.9684,"d":"246.97"},{"v":246.9684,"d":"246.97"},{"v":0,"d":"0.00"},{"v":28.94076,"d":"28.94"}]
[{"$nulls":3},"  303018","  柳城县凤山镇卫生院",{"v":121.16596,"d":"121.17"},{"v":110.0524,"d":"110.05"},{"v":110.0524,"d":"110.05"},{"v":0,"d":"0.00"},{"v":11.11356,"d":"11.11"}]
["208","05","02","          ","    事业单位离退休",{"v":1.984,"d":"1.98"},{"v":1.984,"d":"1.98"},{"v":1.984,"d":"1.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":119.18196,"d":"119.18"},{"v":108.0684,"d":"108.07"},{"v":108.0684,"d":"108.07"},{"v":0,"d":"0.00"},{"v":11.11356,"d":"11.11"}]
[{"$nulls":3},"  303019","  柳城县社冲乡卫生院",{"v":69.786,"d":"69.79"},{"v":61.2792,"d":"61.28"},{"v":61.2792,"d":"61.28"},{"v":0,"d":"0.00"},{"v":8.5068,"d":"8.51"}]
["210","03","02","          ","    乡镇卫生院",{"v":69.786,"d":"69.79"},{"v":61.2792,"d":"61.28"},{"v":61.2792,"d":"61.28"},{"v":0,"d":"0.00"},{"v":8.5068,"d":"8.51"}]
[{"$nulls":3},"  303020","  柳城县六塘镇中心卫生院",{"v":169.29208,"d":"169.29"},{"v":152.7472,"d":"152.75"},{"v":152.7472,"d":"152.75"},{"v":0,"d":"0.00"},{"v":16.54488,"d":"16.54"}]
["208","05","02","          ","    事业单位离退休",{"v":1.984,"d":"1.98"},{"v":1.984,"d":"1.98"},{"v":1.984,"d":"1.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":167.30808,"d":"167.31"},{"v":150.7632,"d":"150.76"},{"v":150.7632,"d":"150.76"},{"v":0,"d":"0.00"},{"v":16.54488,"d":"16.54"}]
[{"$nulls":3},"  303021","  柳城县冲脉镇卫生院",{"v":101.52696,"d":"101.53"},{"v":92.3712,"d":"92.37"},{"v":92.3712,"d":"92.37"},{"v":0,"d":"0.00"},{"v":9.15576,"d":"9.16"}]
["208","05","02","          ","    事业单位离退休",{"v":2.976,"d":"2.98"},{"v":2.976,"d":"2.98"},{"v":2.976,"d":"2.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":98.55096,"d":"98.55"},{"v":89.3952,"d":"89.40"},{"v":89.3952,"d":"89.40"},{"v":0,"d":"0.00"},{"v":9.15576,"d":"9.16"}]
[{"$nulls":3},"  303022","  柳城县寨隆镇卫生院",{"v":92.91736,"d":"92.92"},{"v":84.45952,"d":"84.46"},{"v":84.45952,"d":"84.46"},{"v":0,"d":"0.00"},{"v":8.45784,"d":"8.46"}]
["208","05","02","          ","    事业单位离退休",{"v":2.16712,"d":"2.17"},{"v":2.16712,"d":"2.17"},{"v":2.16712,"d":"2.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":90.75024,"d":"90.75"},{"v":82.2924,"d":"82.29"},{"v":82.2924,"d":"82.29"},{"v":0,"d":"0.00"},{"v":8.45784,"d":"8.46"}]
[{"$nulls":3},"  303023","  柳城县古砦仫佬族乡中心卫生院",{"v":147.59644,"d":"147.60"},{"v":134.6404,"d":"134.64"},{"v":134.6404,"d":"134.64"},{"v":0,"d":"0.00"},{"v":12.95604,"d":"12.96"}]
["208","05","02","          ","    事业单位离退休",4.96,4.96,4.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":142.63644,"d":"142.64"},{"v":129.6804,"d":"129.68"},{"v":129.6804,"d":"129.68"},{"v":0,"d":"0.00"},{"v":12.95604,"d":"12.96"}]
[{"$nulls":3},"  303024","  柳城县大埔镇卫生院",{"v":191.69844,"d":"191.70"},182.01,182.01,{"v":0,"d":"0.00"},{"v":9.68844,"d":"9.69"}]
["208","05","02","          ","    事业单位离退休",{"v":2.976,"d":"2.98"},{"v":2.976,"d":"2.98"},{"v":2.976,"d":"2.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":188.72244,"d":"188.72"},{"v":179.034,"d":"179.03"},{"v":179.034,"d":"179.03"},{"v":0,"d":"0.00"},{"v":9.68844,"d":"9.69"}]
[{"$nulls":3},"  303025","  柳城县马山镇卫生院",{"v":131.881628,"d":"131.88"},{"v":120.714908,"d":"120.71"},{"v":120.714908,"d":"120.71"},{"v":0,"d":"0.00"},{"v":11.16672,"d":"11.17"}]
["208","05","02","          ","    事业单位离退休",{"v":7.382108,"d":"7.38"},{"v":7.382108,"d":"7.38"},{"v":7.382108,"d":"7.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":124.49952,"d":"124.50"},{"v":113.3328,"d":"113.33"},{"v":113.3328,"d":"113.33"},{"v":0,"d":"0.00"},{"v":11.16672,"d":"11.17"}]
[{"$nulls":3},"  303026","  柳城东华卫生院",{"v":53.519192,"d":"53.52"},{"v":44.553992,"d":"44.55"},{"v":44.553992,"d":"44.55"},{"v":0,"d":"0.00"},{"v":8.9652,"d":"8.97"}]
["208","05","02","          ","    事业单位离退休",{"v":13.285592,"d":"13.29"},{"v":13.285592,"d":"13.29"},{"v":13.285592,"d":"13.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","03","02","          ","    乡镇卫生院",{"v":40.2336,"d":"40.23"},{"v":31.2684,"d":"31.27"},{"v":31.2684,"d":"31.27"},{"v":0,"d":"0.00"},{"v":8.9652,"d":"8.97"}]
[{"$nulls":3},"  303041","  柳城县大埔镇防疫妇幼保健院",{"v":67.550649,"d":"67.55"},{"v":67.550649,"d":"67.55"},{"v":60.609076,"d":"60.61"},{"v":6.941573,"d":"6.94"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":7.67552,"d":"7.68"},{"v":7.67552,"d":"7.68"},{"v":7.67552,"d":"7.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":5.532582,"d":"5.53"},{"v":5.532582,"d":"5.53"},{"v":5.532582,"d":"5.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":2.766291,"d":"2.77"},{"v":2.766291,"d":"2.77"},{"v":2.766291,"d":"2.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","01","          ","    疾病预防控制机构",{"v":44.693685,"d":"44.69"},{"v":44.693685,"d":"44.69"},{"v":37.752112,"d":"37.75"},{"v":6.941573,"d":"6.94"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":2.733134,"d":"2.73"},{"v":2.733134,"d":"2.73"},{"v":2.733134,"d":"2.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":4.149437,"d":"4.15"},{"v":4.149437,"d":"4.15"},{"v":4.149437,"d":"4.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  303042","  柳城县医疗急救指挥中心",{"v":82.662094,"d":"82.66"},{"v":82.662094,"d":"82.66"},{"v":71.75804,"d":"71.76"},{"v":10.904054,"d":"10.90"},{"v":0,"d":"0.00"}]
["208","05","02","          ","    事业单位离退休",{"v":1.25924,"d":"1.26"},{"v":1.25924,"d":"1.26"},{"v":1.25924,"d":"1.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","          ","    机关事业单位基本养老保险缴费支出",{"v":7.232432,"d":"7.23"},{"v":7.232432,"d":"7.23"},{"v":7.232432,"d":"7.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","06","          ","    机关事业单位职业年金缴费支出",{"v":3.616216,"d":"3.62"},{"v":3.616216,"d":"3.62"},{"v":3.616216,"d":"3.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","04","05","          ","    应急救治机构",{"v":61.546471,"d":"61.55"},{"v":61.546471,"d":"61.55"},{"v":50.642417,"d":"50.64"},{"v":10.904054,"d":"10.90"},{"v":0,"d":"0.00"}]
["210","11","02","          ","    事业单位医疗",{"v":3.583411,"d":"3.58"},{"v":3.583411,"d":"3.58"},{"v":3.583411,"d":"3.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","          ","    住房公积金",{"v":5.424324,"d":"5.42"},{"v":5.424324,"d":"5.42"},{"v":5.424324,"d":"5.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"表6一般公共预算基本支出情况表","index":5,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[1,0,1,5],[3,0,3,2],[3,3,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"公开06表"]
["一般公共预算基本支出情况表"]
[{"$nulls":5},"单位：万元"]
["部门预算支出经济分类科目",null,null,"本年一般公共预算基本支出"]
["类","款","科目名称","合计","人员经费","公用经费"]
["**","**","**",1,2,3]
[null,null,"合计",{"v":6089.843513999997,"d":"6,089.84"},{"v":5863.7551,"d":"5,863.76"},{"v":226.088414,"d":"226.09"}]
["301",null,"工资福利支出",{"v":5402.343698,"d":"5,402.34"},{"v":5402.343698,"d":"5,402.34"},{"v":0,"d":"0.00"}]
["  301","01","  基本工资",{"v":3262.3546,"d":"3,262.35"},{"v":3262.3546,"d":"3,262.35"},{"v":0,"d":"0.00"}]
["  301","02","  津贴补贴",{"v":252.393204,"d":"252.39"},{"v":252.393204,"d":"252.39"},{"v":0,"d":"0.00"}]
["  301","03","  奖金",{"v":99.0808,"d":"99.08"},{"v":99.0808,"d":"99.08"},{"v":0,"d":"0.00"}]
["  301","07","  绩效工资",{"v":878.35272,"d":"878.35"},{"v":878.35272,"d":"878.35"},{"v":0,"d":"0.00"}]
["  301","08","  机关事业单位基本养老保险缴费",{"v":460.787404,"d":"460.79"},{"v":460.787404,"d":"460.79"},{"v":0,"d":"0.00"}]
["  301","09","  职业年金缴费",{"v":230.393703,"d":"230.39"},{"v":230.393703,"d":"230.39"},{"v":0,"d":"0.00"}]
["  301","10","  职工基本医疗保险缴费",{"v":75.981413,"d":"75.98"},{"v":75.981413,"d":"75.98"},{"v":0,"d":"0.00"}]
["  301","11","  公务员医疗补助缴费",{"v":20.528753,"d":"20.53"},{"v":20.528753,"d":"20.53"},{"v":0,"d":"0.00"}]
["  301","12","  其他社会保障缴费",{"v":5.576619,"d":"5.58"},{"v":5.576619,"d":"5.58"},{"v":0,"d":"0.00"}]
["  301","13","  住房公积金",{"v":116.894482,"d":"116.89"},{"v":116.894482,"d":"116.89"},{"v":0,"d":"0.00"}]
["302",null,"商品和服务支出",{"v":226.088414,"d":"226.09"},{"v":0,"d":"0.00"},{"v":226.088414,"d":"226.09"}]
["  302","01","  办公费",{"v":12.4,"d":"12.40"},{"v":0,"d":"0.00"},{"v":12.4,"d":"12.40"}]
["  302","02","  印刷费",1.24,{"v":0,"d":"0.00"},1.24]
["  302","05","  水费",1.24,{"v":0,"d":"0.00"},1.24]
["  302","06","  电费",2.48,{"v":0,"d":"0.00"},2.48]
["  302","07","  邮电费",{"v":7.436,"d":"7.44"},{"v":0,"d":"0.00"},{"v":7.436,"d":"7.44"}]
["  302","09","  物业管理费",1.86,{"v":0,"d":"0.00"},1.86]
["  302","11","  差旅费",{"v":49.6,"d":"49.60"},{"v":0,"d":"0.00"},{"v":49.6,"d":"49.60"}]
["  302","13","  维修（护）费",1.24,{"v":0,"d":"0.00"},1.24]
["  302","15","  会议费",1.24,{"v":0,"d":"0.00"},1.24]
["  302","16","  培训费",2.48,{"v":0,"d":"0.00"},2.48]
["  302","17","  公务接待费",4.34,{"v":0,"d":"0.00"},4.34]
["  302","28","  工会经费",{"v":19.482414,"d":"19.48"},{"v":0,"d":"0.00"},{"v":19.482414,"d":"19.48"}]
["  302","29","  福利费",{"v":6.2,"d":"6.20"},{"v":0,"d":"0.00"},{"v":6.2,"d":"6.20"}]
["  302","31","  公务用车运行维护费",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["  302","39","  其他交通费用",{"v":32.1,"d":"32.10"},{"v":0,"d":"0.00"},{"v":32.1,"d":"32.10"}]
["  302","99","  其他商品和服务支出",67.75,{"v":0,"d":"0.00"},67.75]
["303",null,"对个人和家庭的补助",{"v":461.411402,"d":"461.41"},{"v":461.411402,"d":"461.41"},{"v":0,"d":"0.00"}]
["  303","01","  离休费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
["  303","02","  退休费",{"v":356.03652,"d":"356.04"},{"v":356.03652,"d":"356.04"},{"v":0,"d":"0.00"}]
["  303","05","  生活补助",{"v":8.60676,"d":"8.61"},{"v":8.60676,"d":"8.61"},{"v":0,"d":"0.00"}]
["  303","07","  医疗费补助",{"v":15.318122,"d":"15.32"},{"v":15.318122,"d":"15.32"},{"v":0,"d":"0.00"}]
["  303","99","  其他对个人和家庭的补助",80.45,80.45,{"v":0,"d":"0.00"}]

{"sheet":"表7 财政拨款三公两费支出情况表","index":6,"n_rows":13,"n_cols":9,"rows_kept":13,"merged":[[1,0,1,8],[3,0,4,0],[3,1,3,4],[3,5,3,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"公开07表"]
["一般公共预算“三公”经费、会议费和培训费支出情况表"]
[{"$nulls":8},"单位：万元"]
[null,"全口径",{"$nulls":3},"其中：一般公共预算"]
[null,"2022年","2023年","增减金额","增减比例","2022年","2023年","增减金额","增减比例"]
["因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["公务接待费",{"v":16.6,"d":"16.60"},25.84,{"v":9.239999999999998,"d":"9.24"},{"v":0.5566265060240962,"d":"55.66%"},{"v":4.2,"d":"4.20"},4.34,{"v":0.13999999999999968,"d":"0.14"},{"v":0.03333333333333326,"d":"3.33%"}]
["公务用车购置及运行维护费",157.55,187.67,{"v":30.119999999999976,"d":"30.12"},{"v":0.1911774039987304,"d":"19.12%"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
["    公务用车运行维护费",157.55,187.67,{"v":30.119999999999976,"d":"30.12"},{"v":0.1911774039987304,"d":"19.12%"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
["    公务用车购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["“三公”经费合计",174.15,213.51,{"v":39.359999999999985,"d":"39.36"},{"v":0.22601205857019802,"d":"22.60%"},{"v":19.2,"d":"19.20"},19.34,{"v":0.14000000000000057,"d":"0.14"},{"v":0.007291666666666696,"d":"0.73%"}]
["会议费",{"v":1.2,"d":"1.20"},1.24,{"v":0.040000000000000036,"d":"0.04"},{"v":0.03333333333333337,"d":"3.33%"},{"v":1.2,"d":"1.20"},1.24,{"v":0.040000000000000036,"d":"0.04"},{"v":0.03333333333333337,"d":"3.33%"}]
["培训费",{"v":6.5,"d":"6.50"},10.18,{"v":3.6799999999999997,"d":"3.68"},{"v":0.5661538461538461,"d":"56.62%"},{"v":6.5,"d":"6.50"},10.18,{"v":3.6799999999999997,"d":"3.68"},{"v":0.5661538461538461,"d":"56.62%"}]

{"sheet":"表8 政府性基金预算支出情况表","index":7,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[1,0,1,7],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"公开08表"]
["政府性基金预算支出情况表"]
[{"$nulls":7},"单位：万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年政府性基金预算支出"]
["类","款","项",null,null,"合计","基本支出","项目支出"]
["**","**","**","**","**",1,2,3]

{"sheet":"表9 国有资本经营预算支出情况表","index":8,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[1,0,1,7],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"公开09表"]
["国有资本经营预算支出情况表"]
[{"$nulls":7},"单位：万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年国有资本经营预算支出"]
["类","款","项",null,null,"合计","基本支出","项目支出"]
["**","**","**","**","**",1,2,3]

{"sheet":"表10 政府采购预算表","index":9,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[1,0,1,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"公开10表"]
["政府采购预算表"]
[{"$nulls":8},"单位：万元"]
["单位代码","单位名称","采购名称","政府采购资金类型"]
[{"$nulls":3},"合计","一般公共预算拨款","政府性基金预算拨款","国有资本经营预算拨款","财政专户管理资金收入","单位资金合计"]
["**","**","**",1,2,3,4,5,6]
["303","柳城县卫生健康局",null,{"v":4546.9592999999995,"d":"4,546.96"},{"v":54.9009,"d":"54.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4492.0584,"d":"4,492.06"}]
["  303001","  柳城县卫生健康局","货物类",{"v":54.9009,"d":"54.90"},{"v":54.9009,"d":"54.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  303011","  柳城县人民医院","货物类",{"v":1257,"d":"1,257.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1257,"d":"1,257.00"}]
["  303012","  柳城县妇幼保健院","服务类",{"v":88.5,"d":"88.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":88.5,"d":"88.50"}]
["  303012","  柳城县妇幼保健院","货物类",{"v":1672.58,"d":"1,672.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1672.58,"d":"1,672.58"}]
["  303013","  柳城县中医医院","货物类",576.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},576.05]
["  303014","  柳城县龙头镇卫生院","货物类",{"v":266,"d":"266.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":266,"d":"266.00"}]
["  303015","  柳城县太平中心卫生院","货物类",{"v":19.2,"d":"19.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19.2,"d":"19.20"}]
["  303016","  柳城县沙埔镇卫生院","货物类",9.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9.14]
["  303016","  柳城县沙埔镇卫生院","服务类",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["  303017","  柳城县东泉中心卫生院","货物类",{"v":220,"d":"220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":220,"d":"220.00"}]
["  303017","  柳城县东泉中心卫生院","服务类",{"v":5.4054,"d":"5.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5.4054,"d":"5.41"}]
["  303018","  柳城县凤山镇卫生院","货物类",{"v":201,"d":"201.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":201,"d":"201.00"}]
["  303019","  柳城县社冲乡卫生院","服务类",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["  303019","  柳城县社冲乡卫生院","货物类",{"v":36.188,"d":"36.19"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":36.188,"d":"36.19"}]
["  303020","  柳城县六塘镇中心卫生院","货物类",{"v":65.7,"d":"65.70"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.7,"d":"65.70"}]
["  303021","  柳城县冲脉镇卫生院","货物类",{"v":8,"d":"8.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"}]
["  303022","  柳城县寨隆镇卫生院","货物类",{"v":7.005,"d":"7.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.005,"d":"7.01"}]
["  303022","  柳城县寨隆镇卫生院","服务类",{"v":4.3,"d":"4.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.3,"d":"4.30"}]
["  303023","  柳城县古砦仫佬族乡中心卫生院","货物类",{"v":6.994,"d":"6.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.994,"d":"6.99"}]
["  303024","  柳城县大埔镇卫生院","货物类",{"v":10.8,"d":"10.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10.8,"d":"10.80"}]
["  303025","  柳城县马山镇卫生院","货物类",{"v":11.746,"d":"11.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11.746,"d":"11.75"}]
["  303025","  柳城县马山镇卫生院","服务类",2.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.45]
["  303026","  柳城东华卫生院","服务类",{"v":6.1,"d":"6.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.1,"d":"6.10"}]
["  303026","  柳城东华卫生院","货物类",{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9.9,"d":"9.90"}]

{"sheet":"表11绩效目标申报表","index":10,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[1,0,2,6],[3,0,3,1],[3,2,3,3],[3,4,3,5],[4,0,4,1],[4,2,4,3],[4,4,4,5],[5,0,5,1],[5,2,5,6],[6,0,11,1],[6,2,6,3],[6,4,6,6],[7,2,7,3],[7,5,7,6],[8,2,9,3],[8,5,8,6],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,0,12,1],[12,2,12,6],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,6],[15,0,15,1],[15,2,15,6],[16,0,16,1],[16,2,16,6],[17,0,24,1],[17,4,17,5],[18,2,22,2],[18,3,19,3],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,0,25,6]],"flags":["formulas_cached_only"]}
[]
["2023年度部门预算柳城县本级项目支出绩效目标申报表"]
[]
["项目名称",null,"非财政拨款企事业单位职工退休增资百分之五百分之十",null,"项目编码",null,"450222230430300005797"]
["项目实施单位",null,"柳城县卫生健康局",null,"项目主管单位",null,"303-柳城县卫生健康局"]
["项目属性",null,"-"]
["资金总额",null,"资金来源",null,"金额(元)"]
[null,null,"合计",null,null,2880000]
[null,null,"其中：一般公共预算拨款",null,"其中：上级",0]
[{"$nulls":4},"      本级",2880000]
[null,null," 政府性基金",null,null,0]
[null,null,"         其他资金",null,null,0]
["项目概况(包括项目立项依据、可行性和必要性、支持范围、实施内容等)",null,"1.实行计划生育终身只生育一个子女或者婚后终身无孩的，退休时，按其基本养老金5%的比例计发月增加待遇、符合生育二孩条件，自愿终身只生育一个子女的，退休时，按其基本养老金10%的比例计发月增加待遇。"]
["项目起始时间",null,"2023",null,"项目终止时间",null,2023]
["项目实施进度安排",null,"3月前完成资格审核,8月前拨付资金并发放。"]
["年度绩效目标",null,"按广西壮族自治区劳动和社会保障厅 财政厅人口和计划生育委员会印发《广西壮族自治区劳动和社会保障厅、财政厅、人口和计划生育委员会关于对非财政拨款企事业单位实行计划生育人员退休后依法享受增加待遇管理办法》的通知桂劳社发（2007）99号执行，按时发放补助。"]
["中期绩效目标",null,"1、广西壮族自治区劳动和社会保障厅 财政厅人口和计划生育委员会印发《广西壮族自治区劳动和社会保障厅、财政厅、人口和计划生育委员会关于对非财政拨款企事业单位实行计划生育人员退休后依法享受增加待遇管理办法》的通知桂劳社发（2007）99号。"]
["项目年度绩效目标衡量指标",null,"一级指标","二级指标","指标内容",null,"指标值"]
[null,null,"产出指标","数量指标","奖励标准",null,"非财政拨款企事业单位实行计划生育人员退休增资:1200元/人"]
[{"$nulls":4},"奖励人数",null,"＝2400人"]
[{"$nulls":3},"质量指标","拨付方式",null,"12月前发放奖励对象手中"]
[{"$nulls":3},"时效指标","完成时间",null,"2023年12月"]
[{"$nulls":3},"成本指标","财政拨款",null,"≤2880000元"]
[null,null,"效益指标","社会效益指标","社会监督、部门监督",null,"公布监督举报电话、畅通反映问题和申诉渠道；不定期检查和抽查。"]
[null,null,"满意度指标","服务对象满意度","奖励对象满意度",null,"≥95%"]