{"text_format":"3","workbook":"xls","n_sheets":17,"sheets":["封面","目录","1、部门收支总表","2、部门收入总表","3、部门支出总表","4、财政拨款收支总表","5、一般公共预算收支总表","6、一般公共预算支出总表","7、一般公共预算支出（分经济科目）","8、一般公共预算基本支出表","9、政府性基金","10、国有资本经营","11、纳入财政专户","12、上年结余","13、三公两费","14、政府采购","15、项目支出表"],"not_rendered":{"defined_names":34},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":3,"n_cols":1,"rows_kept":3,"merged":[[2,0,2,14]],"flags":["formulas_cached_only"]}
[]
[]
["部门预算公开表"]

{"sheet":"目录","index":1,"n_rows":17,"n_cols":2,"rows_kept":17,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["目    录"]
["序  号","名   称"]
["预算01表","部门收支预算总表"]
["预算02表","部门收入预算总表"]
["预算03表","部门支出预算总表"]
["预算04表","财政拨款收支总表"]
["预算05表","一般公共预算收支总表"]
["预算06表","一般公共预算支出总表"]
["预算07表","一般公共预算支出表"]
["预算08表","一般公共预算基本支出表"]
["预算09表","政府性基金支出预算表"]
["预算10表","国有资本经营支出预算表"]
["预算11表","纳入财政专户支出预算表"]
["预算12表","上年结余支出预算表"]
["预算13表","“三公”经费、会议费和培训费支出预算表"]
["预算14表","政府采购预算明细表"]
["预算15表","项目支出（资金来源）预算明细表"]

{"sheet":"1、部门收支总表","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算01表"]
["部门收支预算总表"]
[{"$nulls":5},"单位：元"]
["收            入",null,"支                  出"]
["项                    目","2018年预算数","项   目（按支出功能科目分类）","2018年预算数","项   目（按支出经济科目分类）","2018年预算数"]
["一、一般公共预算拨款",{"v":16735451.23,"d":"16,735,451"},"  一、一般公共服务支出",0,"一、基本支出",{"v":16391451.23,"d":"16,391,451"}]
["    1.经费拨款",{"v":16700451.23,"d":"16,700,451"},"  二、外交支出",0,"    1.工资福利支出",{"v":14808307.31,"d":"14,808,307"}]
["    2.纳入一般预算管理的非税收入",{"v":35000,"d":"35,000"},"  三、国防支出",0,"    2.商品和服务支出",{"v":1474203.52,"d":"1,474,204"}]
["      2.1专项收入",0,"  四、公共安全支出",0,"    3.对个人和家庭的补助",{"v":108940.4,"d":"108,940"}]
["      2.2行政事业性收费收入",0,"  五、教育支出",0]
["      2.3罚没收入",{"v":35000,"d":"35,000"},"  六、科学技术支出",0]
["      2.4国有资本经营收入",0,"  七、文化体育与传媒支出",0,"二、项目支出",{"v":344000,"d":"344,000"}]
["      2.5国有资源（资产）有偿使用收入",0,"  八、社会保障和就业支出",{"v":2497004.48,"d":"2,497,004"},"    1.工资福利支出",0]
["       2.6其他收入",0,"  九、社会保险基金支出",0,"    2.商品和服务支出",{"v":344000,"d":"344,000"}]
["    3.未纳入一般预算管理的非税收入",0,"  十、医疗卫生支出",{"v":1162542.29,"d":"1,162,542"},"    3.对个人和家庭的补助",0]
["      3.1行政事业性收费收入安排的资金",0,"  十一、节能环保支出",0,"    4.债务利息和费用支出",0]
["      3.2其他收入安排的资金",0,"  十二、城乡社区支出",0,"    5.资本性支出_基本建设",0]
["二、政府性基金拨款",0,"  十三、农林水支出",{"v":11595685.26,"d":"11,595,685"},"    6.资本性支出",0]
["三、国有资本经营预算拨款",0,"  十四、交通运输支出",0,"    7.对企业的补助_基本建设",0]
["四、纳入财政专户管理的收入",0,"  十五、资源勘探电力信息等支出",0,"    8.对企业的补助",0]
["五、未纳入财政专户管理的收入",0,"  十六、商业服务业等支出",0,"    9.对社会保障基金补助",0]
[null,null,"  十七、金融监管等事务支出",0,"    10.其他支出",0]
[null,null,"  十八、援助其他地区支出",0]
[null,null,"  十九、国土海洋气象等支出",0]
[null,null,"  二十、住房保障支出",{"v":1480219.2,"d":"1,480,219"}]
[null,null,"  二十一、粮油物资储备支出",0]
[null,null,"  二十二、国有资本经营预算支出",0]
[null,null,"  二十三、预备费",0]
[null,null,"  二十四、其他支出",0]
[null,null,"  二十五、转移性支出",0]
[null,null,"  二十六、债务还本支出",0]
[null,null,"  二十七、债务付息支出",0]
[null,null,"  二十八、债务发行费用支出",0]
["本  年  收  入  合  计",{"v":16735451.23,"d":"16,735,451"},"本  年  支  出  合  计",{"v":16735451.229999999,"d":"16,735,451"},"本  年  支  出  合  计",{"v":16735451.23,"d":"16,735,451"}]
[]
["五、上年结余收入",0,"二十九、结转下年",0,"三、结转下年",0]
[]
["收      入      总      计",{"v":16735451.23,"d":"16,735,451"},"支　　　出　　　总　　　计",{"v":16735451.229999999,"d":"16,735,451"},"支　　　出　　　总　　　计",{"v":16735451.23,"d":"16,735,451"}]

{"sheet":"2、部门收入总表","index":3,"n_rows":116,"n_cols":29,"rows_kept":116,"merged":[[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,18,5,18],[3,19,5,19],[3,20,3,22],[3,23,5,23],[3,24,3,28],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28]],"flags":["formulas_cached_only"]}
[{"$nulls":28},"预算02表"]
["部门收入预算总表"]
[{"$nulls":28},"单位：元"]
["科目编码",null,null,"单位代码","单位名称        (功能分类科目名称)","总计","一般公共预算拨款",{"$nulls":11},"政府性基金拨款","国有资本经营预算拨款","纳入财政专户管理的收入",null,null,"未纳入财政专户管理的收入","上年结余收入"]
["类","款","项",{"$nulls":3},"合计","经费拨款(补助)","纳入一般公共预算管理的非税收入",{"$nulls":6},"未纳入一般公共预算管理的非税收入",{"$nulls":4},"合计","教育收费收入","其他纳入财政专户管理的收入",null,"合计","非税收入结转","经费拨款（补助）结转","其他结转","纳入财政专户管理"]
[{"$nulls":8},"小计","专项收入","行政事业性收费收入","罚没收入","国有资本经营收入","国有资源（资产）有偿使用收入","其他收入","小计","行政事业性收费收入安排的资金","其他收入安排的资金"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$nulls":4},"合计",{"v":16735451.23,"d":"16,735,451"},{"v":16735451.23,"d":"16,735,451"},{"v":16700451.23,"d":"16,700,451"},{"v":35000,"d":"35,000"},0,0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208",{"$nulls":3},"社会保障和就业支出",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  行政事业单位离退休",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    归口管理的行政单位离退休",{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    事业单位离退休",{"v":8299.4,"d":"8,299"},{"v":8299.4,"d":"8,299"},{"v":8299.4,"d":"8,299"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"    机关事业单位基本养老保险缴费支出",{"v":2417344.08,"d":"2,417,344"},{"v":2417344.08,"d":"2,417,344"},{"v":2417344.08,"d":"2,417,344"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210",{"$nulls":3},"医疗卫生与计划生育支出",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"11",null,null,"  行政事业单位医疗",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政单位医疗",{"v":302053.14,"d":"302,053"},{"v":302053.14,"d":"302,053"},{"v":302053.14,"d":"302,053"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    事业单位医疗",{"v":607710.09,"d":"607,710"},{"v":607710.09,"d":"607,710"},{"v":607710.09,"d":"607,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"    公务员医疗补助",{"v":252779.06,"d":"252,779"},{"v":252779.06,"d":"252,779"},{"v":252779.06,"d":"252,779"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213",{"$nulls":3},"农林水支出",{"v":11595685.26,"d":"11,595,685"},{"v":11595685.26,"d":"11,595,685"},{"v":11560685.26,"d":"11,560,685"},{"v":35000,"d":"35,000"},0,0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"01",null,null,"  农业",{"v":11595685.26,"d":"11,595,685"},{"v":11595685.26,"d":"11,595,685"},{"v":11560685.26,"d":"11,560,685"},{"v":35000,"d":"35,000"},0,0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政运行",{"v":3704957.98,"d":"3,704,958"},{"v":3704957.98,"d":"3,704,958"},{"v":3687457.98,"d":"3,687,458"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"04",null,"    事业运行",{"v":7546727.28,"d":"7,546,727"},{"v":7546727.28,"d":"7,546,727"},{"v":7546727.28,"d":"7,546,727"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"    科技转化与推广服务",{"v":26500,"d":"26,500"},{"v":26500,"d":"26,500"},{"v":26500,"d":"26,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"08",null,"    病虫害控制",{"v":75000,"d":"75,000"},{"v":75000,"d":"75,000"},{"v":75000,"d":"75,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"09",null,"    农产品质量安全",{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"10",null,"    执法监管",{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":20000,"d":"20,000"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"11",null,"    统计监测与信息服务",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21",null,"    农业结构调整补贴",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"25",null,"    农产品加工与促销",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"    其他农业支出",{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221",{"$nulls":3},"住房保障支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  住房改革支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    住房公积金",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"501","柳城县农业局",{"v":16735451.23,"d":"16,735,451"},{"v":16735451.23,"d":"16,735,451"},{"v":16700451.23,"d":"16,700,451"},{"v":35000,"d":"35,000"},0,0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501001","  柳城县农业局",{"v":3809218.12,"d":"3,809,218"},{"v":3809218.12,"d":"3,809,218"},{"v":3809218.12,"d":"3,809,218"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","01","    501001","    归口管理的行政单位离退休",{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501001","    机关事业单位基本养老保险缴费支出",{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","    501001","    行政单位医疗",{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","    501001","    公务员医疗补助",{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","    501001","    行政运行",{"v":2372441.77,"d":"2,372,442"},{"v":2372441.77,"d":"2,372,442"},{"v":2372441.77,"d":"2,372,442"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","    501001","    科技转化与推广服务",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","11","    501001","    统计监测与信息服务",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","21","    501001","    农业结构调整补贴",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","25","    501001","    农产品加工与促销",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","99","    501001","    其他农业支出",{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501001","    住房公积金",{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501002","  柳城县水果生产办公室",{"v":757649.68,"d":"757,650"},{"v":757649.68,"d":"757,650"},{"v":757649.68,"d":"757,650"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501002","    机关事业单位基本养老保险缴费支出",{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","    501002","    行政单位医疗",{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","    501002","    公务员医疗补助",{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","    501002","    行政运行",{"v":476264.61,"d":"476,265"},{"v":476264.61,"d":"476,265"},{"v":476264.61,"d":"476,265"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","    501002","    病虫害控制",{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501002","    住房公积金",{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501003","  柳城县农业行政综合执法大队",{"v":1309138.66,"d":"1,309,139"},{"v":1309138.66,"d":"1,309,139"},{"v":1274138.66,"d":"1,274,139"},{"v":35000,"d":"35,000"},0,0,{"v":35000,"d":"35,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501003","    机关事业单位基本养老保险缴费支出",{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","    501003","    行政单位医疗",{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","    501003","    公务员医疗补助",{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","    501003","    行政运行",{"v":854846.88,"d":"854,847"},{"v":854846.88,"d":"854,847"},{"v":837346.88,"d":"837,347"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","10","    501003","    执法监管",{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":20000,"d":"20,000"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501003","    住房公积金",{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501004","  柳城县农业技术推广中心",{"v":936143,"d":"936,143"},{"v":936143,"d":"936,143"},{"v":936143,"d":"936,143"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501004","    机关事业单位基本养老保险缴费支出",{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501004","    事业单位医疗",{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","    501004","    行政运行",{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501004","    事业运行",{"v":650806.08,"d":"650,806"},{"v":650806.08,"d":"650,806"},{"v":650806.08,"d":"650,806"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","    501004","    科技转化与推广服务",{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501004","    住房公积金",{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501005","  柳城县甘蔗、农业科学研究中心",{"v":565536.6,"d":"565,537"},{"v":565536.6,"d":"565,537"},{"v":565536.6,"d":"565,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","    501005","    事业单位离退休",{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501005","    机关事业单位基本养老保险缴费支出",{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501005","    事业单位医疗",{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501005","    事业运行",{"v":400228.08,"d":"400,228"},{"v":400228.08,"d":"400,228"},{"v":400228.08,"d":"400,228"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501005","    住房公积金",{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501006","  柳城县农业、经济技术推广站",{"v":1321981.48,"d":"1,321,981"},{"v":1321981.48,"d":"1,321,981"},{"v":1321981.48,"d":"1,321,981"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501006","    机关事业单位基本养老保险缴费支出",{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501006","    事业单位医疗",{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501006","    事业运行",{"v":930762.81,"d":"930,763"},{"v":930762.81,"d":"930,763"},{"v":930762.81,"d":"930,763"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501006","    住房公积金",{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501007","  柳城县农作物病虫害预测预报站",{"v":992225.6,"d":"992,226"},{"v":992225.6,"d":"992,226"},{"v":992225.6,"d":"992,226"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","    501007","    事业单位离退休",{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501007","    机关事业单位基本养老保险缴费支出",{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501007","    事业单位医疗",{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501007","    事业运行",{"v":670117.2,"d":"670,117"},{"v":670117.2,"d":"670,117"},{"v":670117.2,"d":"670,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","    501007","    病虫害控制",{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501007","    住房公积金",{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501008","  柳城县土壤肥料工作站",{"v":439682.8,"d":"439,683"},{"v":439682.8,"d":"439,683"},{"v":439682.8,"d":"439,683"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501008","    机关事业单位基本养老保险缴费支出",{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501008","    事业单位医疗",{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501008","    事业运行",{"v":306798.48,"d":"306,798"},{"v":306798.48,"d":"306,798"},{"v":306798.48,"d":"306,798"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501008","    住房公积金",{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501009","  柳城县种子管理站",{"v":444469.39,"d":"444,469"},{"v":444469.39,"d":"444,469"},{"v":444469.39,"d":"444,469"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501009","    机关事业单位基本养老保险缴费支出",{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501009","    事业单位医疗",{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501009","    事业运行",{"v":307872.46,"d":"307,872"},{"v":307872.46,"d":"307,872"},{"v":307872.46,"d":"307,872"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501009","    住房公积金",{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501010","  柳城县蚕业发展服务中心",{"v":639094.9,"d":"639,095"},{"v":639094.9,"d":"639,095"},{"v":639094.9,"d":"639,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501010","    机关事业单位基本养老保险缴费支出",{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501010","    事业单位医疗",{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501010","    事业运行",{"v":451079.64,"d":"451,080"},{"v":451079.64,"d":"451,080"},{"v":451079.64,"d":"451,080"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501010","    住房公积金",{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501011","  柳城县农产品质量安全检测中心",{"v":983772.7,"d":"983,773"},{"v":983772.7,"d":"983,773"},{"v":983772.7,"d":"983,773"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501011","    机关事业单位基本养老保险缴费支出",{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501011","    事业单位医疗",{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501011","    事业运行",{"v":657097.32,"d":"657,097"},{"v":657097.32,"d":"657,097"},{"v":657097.32,"d":"657,097"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","09","    501011","    农产品质量安全",{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501011","    住房公积金",{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501012","  柳城县乡镇农技站",{"v":4420107.39,"d":"4,420,107"},{"v":4420107.39,"d":"4,420,107"},{"v":4420107.39,"d":"4,420,107"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","    501012","    事业单位离退休",{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501012","    机关事业单位基本养老保险缴费支出",{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","    501012","    事业单位医疗",{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501012","    事业运行",{"v":3094481.26,"d":"3,094,481"},{"v":3094481.26,"d":"3,094,481"},{"v":3094481.26,"d":"3,094,481"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501012","    住房公积金",{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501013","  柳城县太平园艺场.寨隆蚕种场",{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","    501013","    机关事业单位基本养老保险缴费支出",{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","    501013","    事业运行",{"v":77483.95,"d":"77,484"},{"v":77483.95,"d":"77,484"},{"v":77483.95,"d":"77,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    501013","    住房公积金",{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"3、部门支出总表","index":4,"n_rows":115,"n_cols":22,"rows_kept":115,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20],[3,21,4,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算03表"]
["部门支出预算总表"]
[{"$nulls":21},"单位：元"]
["科目编码",null,null,"单位代码","单位名称                        (功能分类科目名称)","总计","基本支出",{"$nulls":3},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","商品和服务支出","对个人和家庭的补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["*","*","*","*","*",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[{"$nulls":4},"合计",{"v":16735451.23,"d":"16,735,451"},{"v":16391451.23,"d":"16,391,451"},{"v":14808307.31,"d":"14,808,307"},{"v":1474203.52,"d":"1,474,204"},{"v":108940.4,"d":"108,940"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0,0]
["208",{"$nulls":3},"社会保障和就业支出",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},{"v":2417344.08,"d":"2,417,344"},0,{"v":79660.4,"d":"79,660"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  行政事业单位离退休",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},{"v":2417344.08,"d":"2,417,344"},0,{"v":79660.4,"d":"79,660"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    归口管理的行政单位离退休",{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},0,0,{"v":71361,"d":"71,361"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    事业单位离退休",{"v":8299.4,"d":"8,299"},{"v":8299.4,"d":"8,299"},0,0,{"v":8299.4,"d":"8,299"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"    机关事业单位基本养老保险缴费支出",{"v":2417344.08,"d":"2,417,344"},{"v":2417344.08,"d":"2,417,344"},{"v":2417344.08,"d":"2,417,344"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210",{"$nulls":3},"医疗卫生与计划生育支出",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"11",null,null,"  行政事业单位医疗",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政单位医疗",{"v":302053.14,"d":"302,053"},{"v":302053.14,"d":"302,053"},{"v":302053.14,"d":"302,053"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    事业单位医疗",{"v":607710.09,"d":"607,710"},{"v":607710.09,"d":"607,710"},{"v":607710.09,"d":"607,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"    公务员医疗补助",{"v":252779.06,"d":"252,779"},{"v":252779.06,"d":"252,779"},{"v":252779.06,"d":"252,779"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213",{"$nulls":3},"农林水支出",{"v":11595685.26,"d":"11,595,685"},{"v":11251685.26,"d":"11,251,685"},{"v":9748201.740000002,"d":"9,748,202"},{"v":1474203.52,"d":"1,474,204"},{"v":29280,"d":"29,280"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0,0]
[null,"01",null,null,"  农业",{"v":11595685.26,"d":"11,595,685"},{"v":11251685.26,"d":"11,251,685"},{"v":9748201.740000002,"d":"9,748,202"},{"v":1474203.52,"d":"1,474,204"},{"v":29280,"d":"29,280"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政运行",{"v":3704957.98,"d":"3,704,958"},{"v":3704957.98,"d":"3,704,958"},{"v":2965510.48,"d":"2,965,510"},{"v":713347.5,"d":"713,348"},{"v":26100,"d":"26,100"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"04",null,"    事业运行",{"v":7546727.28,"d":"7,546,727"},{"v":7546727.28,"d":"7,546,727"},{"v":6782691.26,"d":"6,782,691"},{"v":760856.02,"d":"760,856"},{"v":3180,"d":"3,180"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"    科技转化与推广服务",{"v":26500,"d":"26,500"},0,0,0,0,{"v":26500,"d":"26,500"},0,{"v":26500,"d":"26,500"},0,0,0,0,0,0,0,0,0]
[null,null,"08",null,"    病虫害控制",{"v":75000,"d":"75,000"},0,0,0,0,{"v":75000,"d":"75,000"},0,{"v":75000,"d":"75,000"},0,0,0,0,0,0,0,0,0]
[null,null,"09",null,"    农产品质量安全",{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0]
[null,null,"10",null,"    执法监管",{"v":37500,"d":"37,500"},0,0,0,0,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"},0,0,0,0,0,0,0,0,0]
[null,null,"11",null,"    统计监测与信息服务",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0]
[null,null,"21",null,"    农业结构调整补贴",{"v":15000,"d":"15,000"},0,0,0,0,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0]
[null,null,"25",null,"    农产品加工与促销",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"    其他农业支出",{"v":120000,"d":"120,000"},0,0,0,0,{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0]
["221",{"$nulls":3},"住房保障支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  住房改革支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    住房公积金",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"501","柳城县农业局",{"v":16735451.23,"d":"16,735,451"},{"v":16391451.23,"d":"16,391,451"},{"v":14808307.31,"d":"14,808,307"},{"v":1474203.52,"d":"1,474,204"},{"v":108940.4,"d":"108,940"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501001","  柳城县农业局",{"v":3809218.12,"d":"3,809,218"},{"v":3634218.12,"d":"3,634,218"},{"v":3096179.94,"d":"3,096,180"},{"v":440997.18,"d":"440,997"},{"v":97041,"d":"97,041"},{"v":175000,"d":"175,000"},0,{"v":175000,"d":"175,000"},0,0,0,0,0,0,0,0,0]
["208","05","01","       ","    归口管理的行政单位离退休",{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},0,0,{"v":71361,"d":"71,361"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","       ","    行政单位医疗",{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","       ","    公务员医疗补助",{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":2372441.77,"d":"2,372,442"},{"v":2372441.77,"d":"2,372,442"},{"v":1905764.59,"d":"1,905,765"},{"v":440997.18,"d":"440,997"},{"v":25680,"d":"25,680"},0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","       ","    科技转化与推广服务",{"v":20000,"d":"20,000"},0,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
["213","01","11","       ","    统计监测与信息服务",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0]
["213","01","21","       ","    农业结构调整补贴",{"v":15000,"d":"15,000"},0,0,0,0,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0]
["213","01","25","       ","    农产品加工与促销",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0]
["213","01","99","       ","    其他农业支出",{"v":120000,"d":"120,000"},0,0,0,0,{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501002","  柳城县水果生产办公室",{"v":757649.68,"d":"757,650"},{"v":712649.68,"d":"712,650"},{"v":615177.94,"d":"615,178"},{"v":97411.74,"d":"97,412"},60,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","       ","    行政单位医疗",{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","       ","    公务员医疗补助",{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":476264.61,"d":"476,265"},{"v":476264.61,"d":"476,265"},{"v":378792.87,"d":"378,793"},{"v":97411.74,"d":"97,412"},60,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","       ","    病虫害控制",{"v":45000,"d":"45,000"},0,0,0,0,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501003","  柳城县农业行政综合执法大队",{"v":1309138.66,"d":"1,309,139"},{"v":1271638.66,"d":"1,271,639"},{"v":1096340.08,"d":"1,096,340"},{"v":174938.58,"d":"174,939"},360,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"},0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","       ","    行政单位医疗",{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","       ","    公务员医疗补助",{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":854846.88,"d":"854,847"},{"v":854846.88,"d":"854,847"},{"v":679548.3,"d":"679,548"},{"v":174938.58,"d":"174,939"},360,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","10","       ","    执法监管",{"v":37500,"d":"37,500"},0,0,0,0,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501004","  柳城县农业技术推广中心",{"v":936143,"d":"936,143"},{"v":929643,"d":"929,643"},{"v":852535.8,"d":"852,536"},{"v":77047.2,"d":"77,047"},60,{"v":6500,"d":"6,500"},0,{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":650806.08,"d":"650,806"},{"v":650806.08,"d":"650,806"},{"v":573698.88,"d":"573,699"},{"v":77047.2,"d":"77,047"},60,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","       ","    科技转化与推广服务",{"v":6500,"d":"6,500"},0,0,0,0,{"v":6500,"d":"6,500"},0,{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501005","  柳城县甘蔗、农业科学研究中心",{"v":565536.6,"d":"565,537"},{"v":565536.6,"d":"565,537"},{"v":500194.08,"d":"500,194"},{"v":62214.72,"d":"62,215"},{"v":3127.8,"d":"3,128"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","       ","    事业单位离退休",{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0,0,{"v":3067.8,"d":"3,068"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":400228.08,"d":"400,228"},{"v":400228.08,"d":"400,228"},{"v":337953.36,"d":"337,953"},{"v":62214.72,"d":"62,215"},60,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501006","  柳城县农业、经济技术推广站",{"v":1321981.48,"d":"1,321,981"},{"v":1321981.48,"d":"1,321,981"},{"v":1224352.94,"d":"1,224,353"},{"v":97208.54,"d":"97,209"},420,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":930762.81,"d":"930,763"},{"v":930762.81,"d":"930,763"},{"v":833134.27,"d":"833,134"},{"v":97208.54,"d":"97,209"},420,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501007","  柳城县农作物病虫害预测预报站",{"v":992225.6,"d":"992,226"},{"v":962225.6,"d":"962,226"},{"v":901357.2,"d":"901,357"},{"v":57852.8,"d":"57,853"},{"v":3015.6,"d":"3,016"},{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0]
["208","05","02","       ","    事业单位离退休",{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0,0,{"v":2715.6,"d":"2,716"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":670117.2,"d":"670,117"},{"v":670117.2,"d":"670,117"},{"v":611964.4,"d":"611,964"},{"v":57852.8,"d":"57,853"},300,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","       ","    病虫害控制",{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501008","  柳城县土壤肥料工作站",{"v":439682.8,"d":"439,683"},{"v":439682.8,"d":"439,683"},{"v":408774.48,"d":"408,774"},{"v":30728.32,"d":"30,728"},180,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":306798.48,"d":"306,798"},{"v":306798.48,"d":"306,798"},{"v":275890.16,"d":"275,890"},{"v":30728.32,"d":"30,728"},180,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501009","  柳城县种子管理站",{"v":444469.39,"d":"444,469"},{"v":444469.39,"d":"444,469"},{"v":413313.09,"d":"413,313"},{"v":30916.3,"d":"30,916"},240,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":307872.46,"d":"307,872"},{"v":307872.46,"d":"307,872"},{"v":276716.16,"d":"276,716"},{"v":30916.3,"d":"30,916"},240,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501010","  柳城县蚕业发展服务中心",{"v":639094.9,"d":"639,095"},{"v":639094.9,"d":"639,095"},{"v":585595.14,"d":"585,595"},{"v":53319.76,"d":"53,320"},180,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":451079.64,"d":"451,080"},{"v":451079.64,"d":"451,080"},{"v":397579.88,"d":"397,580"},{"v":53319.76,"d":"53,320"},180,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501011","  柳城县农产品质量安全检测中心",{"v":983772.7,"d":"983,773"},{"v":933772.7,"d":"933,773"},{"v":856343.82,"d":"856,344"},{"v":77008.88,"d":"77,009"},420,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":657097.32,"d":"657,097"},{"v":657097.32,"d":"657,097"},{"v":579668.44,"d":"579,668"},{"v":77008.88,"d":"77,009"},420,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","09","       ","    农产品质量安全",{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501012","  柳城县乡镇农技站",{"v":4420107.39,"d":"4,420,107"},{"v":4420107.39,"d":"4,420,107"},{"v":4141711.89,"d":"4,141,712"},{"v":274559.5,"d":"274,560"},{"v":3836,"d":"3,836"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","       ","    事业单位离退休",{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0,0,{"v":2516,"d":"2,516"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":3094481.26,"d":"3,094,481"},{"v":3094481.26,"d":"3,094,481"},{"v":2818601.76,"d":"2,818,602"},{"v":274559.5,"d":"274,560"},{"v":1320,"d":"1,320"},0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501013","  柳城县太平园艺场.寨隆蚕种场",{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":77483.95,"d":"77,484"},{"v":77483.95,"d":"77,484"},{"v":77483.95,"d":"77,484"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"4、财政拨款收支总表","index":5,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算04表"]
["财政拨款收支总表"]
[{"$nulls":5},"单位：元"]
["收             入",null,"支          出"]
["项  目","收入数","项  目（按支出功能科目分类）","合计","一般公共预算拨款","政府性基金预算","国有资本经营预算"]
["    一、一般公共预算资金",{"v":16735451.23,"d":"16,735,451"},"    一、一般公共服务支出",0,0,0,{"v":0,"d":"0.00"}]
["    二、政府性基金收入",0,"    二、外交支出",0,0,0,{"v":0,"d":"0.00"}]
["    三、国有资本经营收入",0,"    三、国防支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    四、公共安全支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    五、教育支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    六、科学技术支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    七、文化体育与传媒支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    八、社会保障和就业支出",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},0,{"v":0,"d":"0.00"}]
[null,null,"    九、医疗卫生与计划生育支出",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,{"v":0,"d":"0.00"}]
[null,null,"    十、节能环保支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十一、城乡社区支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十二、农林水支出",{"v":11595685.26,"d":"11,595,685"},{"v":11595685.26,"d":"11,595,685"},0,{"v":0,"d":"0.00"}]
[null,null,"    十三、交通运输支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十四、资源勘探信息等支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十五、商业服务业等支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十六、金融支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十七、援助其他地区支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十八、国土海洋气象等支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    十九、住房保障支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,{"v":0,"d":"0.00"}]
[null,null,"    二十、粮油物资储备支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    二十一、预备费",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    二十二、其他支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    二十三、转移性支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    二十四、债务还本支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    二十五、债务付息支出",0,0,0,{"v":0,"d":"0.00"}]
[null,null,"    二十六、债务发行费用支出",0,0,0,{"v":0,"d":"0.00"}]
[]
["本  年  收  入  合  计",{"v":16735451.23,"d":"16,735,451"},"本  年  支  出  合  计",{"v":16735451.229999999,"d":"16,735,451"},{"v":16735451.229999999,"d":"16,735,451"},0,0]
["    四、上年结余（结转）收入",0,"    二十七、上年结余（结转）支出"]
["        一般公共预算拨款结转",0]
["        其他结转",0]
[]
["收   入   合   计",{"v":16735451.23,"d":"16,735,451"},"支   出   合   计",{"v":16735451.229999999,"d":"16,735,451"},{"v":16735451.229999999,"d":"16,735,451"},0,0]

{"sheet":"5、一般公共预算收支总表","index":6,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算05表"]
["一般公共预算收支总表"]
[{"$nulls":5},"单位：元"]
["收            入",null,"支                  出"]
["项                    目","2018年预算数","项   目（按支出功能科目分类）","2018年预算数","项   目（按支出经济科目分类）","2018年预算数"]
["一、公共财政预算拨款",{"v":16735451.23,"d":"16,735,451"},"  一、一般公共服务支出",0,"一、基本支出",{"v":16391451.23,"d":"16,391,451"}]
["    1.经费拨款",{"v":16700451.23,"d":"16,700,451"},"  二、外交支出",0,"    1.工资福利支出",{"v":14808307.31,"d":"14,808,307"}]
["    2.纳入一般预算管理的非税收入",{"v":35000,"d":"35,000"},"  三、国防支出",0,"    2.商品和服务支出",{"v":1474203.52,"d":"1,474,204"}]
["      2.1专项收入",0,"  四、公共安全支出",0,"    3.对个人和家庭的补助",{"v":108940.4,"d":"108,940"}]
["      2.2行政事业性收费收入",0,"  五、教育支出",0,null,0]
["      2.3罚没收入",{"v":35000,"d":"35,000"},"  六、科学技术支出",0]
["      2.4国有资本经营收入",0,"  七、文化体育与传媒支出",0,"二、项目支出",{"v":344000,"d":"344,000"}]
["      2.5国有资源（资产）有偿使用收入",0,"  八、社会保障和就业支出",{"v":2497004.48,"d":"2,497,004"},"    1.工资福利支出",0]
["       2.6其他收入",0,"  九、社会保险基金支出",0,"    2.商品和服务支出",{"v":344000,"d":"344,000"}]
["    3.未纳入公共财政预算管理的非税收入",0,"  十、医疗卫生支出",{"v":1162542.29,"d":"1,162,542"},"    3.对个人和家庭的补助",0]
["      3.1行政事业性收费收入安排的资金",0,"  十一、节能环保支出",0,"    4.债务利息和费用支出",0]
["      3.2其他收入安排的资金",0,"  十二、城乡社区支出",0,"    5.资本性支出_基本建设",0]
[null,null,"  十三、农林水支出",{"v":11595685.26,"d":"11,595,685"},"    6.资本性支出",0]
[null,null,"  十四、交通运输支出",0,"    7.对企业的补助_基本建设",0]
[null,null,"  十五、资源勘探电力信息等支出",0,"    8.对企业的补助",0]
[null,null,"  十六、商业服务业等支出",0,"    9.对社会保障基金补助",0]
[null,null,"  十七、金融监管等事务支出",0,"    10.其他支出",0]
[null,null,"  十八、援助其他地区支出",0]
[null,null,"  十九、国土海洋气象等支出",0]
[null,null,"  二十、住房保障支出",{"v":1480219.2,"d":"1,480,219"}]
[null,null,"  二十一、粮油物资储备支出",0]
[null,null,"  二十二、国有资本经营预算支出",0]
[null,null,"  二十三、预备费",0]
[null,null,"  二十四、其他支出",0]
[null,null,"  二十五、转移性支出",0]
[null,null,"  二十六、债务还本支出",0]
[null,null,"  二十七、债务付息支出",0]
[null,null,"  二十八、债务发行费用支出",0]
["本  年  收  入  合  计",{"v":16735451.23,"d":"16,735,451"},"本  年  支  出  合  计",{"v":16735451.229999999,"d":"16,735,451"},"本  年  支  出  合  计",{"v":16735451.23,"d":"16,735,451"}]
[]
["二、公共财政预算结余收入",0,"二十九、结转下年",0,"三、结转下年",0]
[]
["收      入      总      计",{"v":16735451.23,"d":"16,735,451"},"支　　　出　　　总　　　计",{"v":16735451.229999999,"d":"16,735,451"},"支　　　出　　　总　　　计",{"v":16735451.23,"d":"16,735,451"}]

{"sheet":"6、一般公共预算支出总表","index":7,"n_rows":116,"n_cols":21,"rows_kept":116,"merged":[[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,20],[4,6,4,9],[4,10,4,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"预算06表"]
["一般公共预算拨款支出总表"]
[{"$nulls":20},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","一般公共预算"]
[{"$nulls":6},"基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["**","**","**","**","**",1,2,3,4,5,7,8,9,10,11,12,13,14,15,16,17]
[{"$nulls":4},"合计",{"v":16735451.23,"d":"16,735,451"},{"v":16391451.23,"d":"16,391,451"},{"v":14808307.31,"d":"14,808,307"},{"v":1474203.52,"d":"1,474,204"},{"v":108940.4,"d":"108,940"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0]
["208",{"$nulls":3},"社会保障和就业支出",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},{"v":2417344.08,"d":"2,417,344"},0,{"v":79660.4,"d":"79,660"},0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  行政事业单位离退休",{"v":2497004.48,"d":"2,497,004"},{"v":2497004.48,"d":"2,497,004"},{"v":2417344.08,"d":"2,417,344"},0,{"v":79660.4,"d":"79,660"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    归口管理的行政单位离退休",{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},0,0,{"v":71361,"d":"71,361"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    事业单位离退休",{"v":8299.4,"d":"8,299"},{"v":8299.4,"d":"8,299"},0,0,{"v":8299.4,"d":"8,299"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"    机关事业单位基本养老保险缴费支出",{"v":2417344.08,"d":"2,417,344"},{"v":2417344.08,"d":"2,417,344"},{"v":2417344.08,"d":"2,417,344"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210",{"$nulls":3},"医疗卫生与计划生育支出",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"11",null,null,"  行政事业单位医疗",{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},{"v":1162542.29,"d":"1,162,542"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政单位医疗",{"v":302053.14,"d":"302,053"},{"v":302053.14,"d":"302,053"},{"v":302053.14,"d":"302,053"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    事业单位医疗",{"v":607710.09,"d":"607,710"},{"v":607710.09,"d":"607,710"},{"v":607710.09,"d":"607,710"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"    公务员医疗补助",{"v":252779.06,"d":"252,779"},{"v":252779.06,"d":"252,779"},{"v":252779.06,"d":"252,779"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213",{"$nulls":3},"农林水支出",{"v":11595685.26,"d":"11,595,685"},{"v":11251685.26,"d":"11,251,685"},{"v":9748201.740000002,"d":"9,748,202"},{"v":1474203.52,"d":"1,474,204"},{"v":29280,"d":"29,280"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0]
[null,"01",null,null,"  农业",{"v":11595685.26,"d":"11,595,685"},{"v":11251685.26,"d":"11,251,685"},{"v":9748201.740000002,"d":"9,748,202"},{"v":1474203.52,"d":"1,474,204"},{"v":29280,"d":"29,280"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政运行",{"v":3704957.98,"d":"3,704,958"},{"v":3704957.98,"d":"3,704,958"},{"v":2965510.48,"d":"2,965,510"},{"v":713347.5,"d":"713,348"},{"v":26100,"d":"26,100"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"04",null,"    事业运行",{"v":7546727.28,"d":"7,546,727"},{"v":7546727.28,"d":"7,546,727"},{"v":6782691.26,"d":"6,782,691"},{"v":760856.02,"d":"760,856"},{"v":3180,"d":"3,180"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"    科技转化与推广服务",{"v":26500,"d":"26,500"},0,0,0,0,{"v":26500,"d":"26,500"},0,{"v":26500,"d":"26,500"},0,0,0,0,0,0,0,0]
[null,null,"08",null,"    病虫害控制",{"v":75000,"d":"75,000"},0,0,0,0,{"v":75000,"d":"75,000"},0,{"v":75000,"d":"75,000"},0,0,0,0,0,0,0,0]
[null,null,"09",null,"    农产品质量安全",{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0]
[null,null,"10",null,"    执法监管",{"v":37500,"d":"37,500"},0,0,0,0,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"},0,0,0,0,0,0,0,0]
[null,null,"11",null,"    统计监测与信息服务",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0]
[null,null,"21",null,"    农业结构调整补贴",{"v":15000,"d":"15,000"},0,0,0,0,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0]
[null,null,"25",null,"    农产品加工与促销",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0]
[null,null,"99",null,"    其他农业支出",{"v":120000,"d":"120,000"},0,0,0,0,{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0]
["221",{"$nulls":3},"住房保障支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  住房改革支出",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    住房公积金",{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},{"v":1480219.2,"d":"1,480,219"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"501","柳城县农业局",{"v":16735451.23,"d":"16,735,451"},{"v":16391451.23,"d":"16,391,451"},{"v":14808307.31,"d":"14,808,307"},{"v":1474203.52,"d":"1,474,204"},{"v":108940.4,"d":"108,940"},{"v":344000,"d":"344,000"},0,{"v":344000,"d":"344,000"},0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501001","  柳城县农业局",{"v":3809218.12,"d":"3,809,218"},{"v":3634218.12,"d":"3,634,218"},{"v":3096179.94,"d":"3,096,180"},{"v":440997.18,"d":"440,997"},{"v":97041,"d":"97,041"},{"v":175000,"d":"175,000"},0,{"v":175000,"d":"175,000"},0,0,0,0,0,0,0,0]
["208","05","01","       ","    归口管理的行政单位离退休",{"v":71361,"d":"71,361"},{"v":71361,"d":"71,361"},0,0,{"v":71361,"d":"71,361"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","       ","    行政单位医疗",{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","       ","    公务员医疗补助",{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":2372441.77,"d":"2,372,442"},{"v":2372441.77,"d":"2,372,442"},{"v":1905764.59,"d":"1,905,765"},{"v":440997.18,"d":"440,997"},{"v":25680,"d":"25,680"},0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","       ","    科技转化与推广服务",{"v":20000,"d":"20,000"},0,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
["213","01","11","       ","    统计监测与信息服务",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0]
["213","01","21","       ","    农业结构调整补贴",{"v":15000,"d":"15,000"},0,0,0,0,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0]
["213","01","25","       ","    农产品加工与促销",{"v":10000,"d":"10,000"},0,0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0]
["213","01","99","       ","    其他农业支出",{"v":120000,"d":"120,000"},0,0,0,0,{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501002","  柳城县水果生产办公室",{"v":757649.68,"d":"757,650"},{"v":712649.68,"d":"712,650"},{"v":615177.94,"d":"615,178"},{"v":97411.74,"d":"97,412"},60,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","       ","    行政单位医疗",{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","       ","    公务员医疗补助",{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":476264.61,"d":"476,265"},{"v":476264.61,"d":"476,265"},{"v":378792.87,"d":"378,793"},{"v":97411.74,"d":"97,412"},60,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","       ","    病虫害控制",{"v":45000,"d":"45,000"},0,0,0,0,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501003","  柳城县农业行政综合执法大队",{"v":1309138.66,"d":"1,309,139"},{"v":1271638.66,"d":"1,271,639"},{"v":1096340.08,"d":"1,096,340"},{"v":174938.58,"d":"174,939"},360,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"},0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","       ","    行政单位医疗",{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","       ","    公务员医疗补助",{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":854846.88,"d":"854,847"},{"v":854846.88,"d":"854,847"},{"v":679548.3,"d":"679,548"},{"v":174938.58,"d":"174,939"},360,0,0,0,0,0,0,0,0,0,0,0]
["213","01","10","       ","    执法监管",{"v":37500,"d":"37,500"},0,0,0,0,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501004","  柳城县农业技术推广中心",{"v":936143,"d":"936,143"},{"v":929643,"d":"929,643"},{"v":852535.8,"d":"852,536"},{"v":77047.2,"d":"77,047"},60,{"v":6500,"d":"6,500"},0,{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","01","       ","    行政运行",{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":650806.08,"d":"650,806"},{"v":650806.08,"d":"650,806"},{"v":573698.88,"d":"573,699"},{"v":77047.2,"d":"77,047"},60,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","       ","    科技转化与推广服务",{"v":6500,"d":"6,500"},0,0,0,0,{"v":6500,"d":"6,500"},0,{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501005","  柳城县甘蔗、农业科学研究中心",{"v":565536.6,"d":"565,537"},{"v":565536.6,"d":"565,537"},{"v":500194.08,"d":"500,194"},{"v":62214.72,"d":"62,215"},{"v":3127.8,"d":"3,128"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","       ","    事业单位离退休",{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0,0,{"v":3067.8,"d":"3,068"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":400228.08,"d":"400,228"},{"v":400228.08,"d":"400,228"},{"v":337953.36,"d":"337,953"},{"v":62214.72,"d":"62,215"},60,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501006","  柳城县农业、经济技术推广站",{"v":1321981.48,"d":"1,321,981"},{"v":1321981.48,"d":"1,321,981"},{"v":1224352.94,"d":"1,224,353"},{"v":97208.54,"d":"97,209"},420,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":930762.81,"d":"930,763"},{"v":930762.81,"d":"930,763"},{"v":833134.27,"d":"833,134"},{"v":97208.54,"d":"97,209"},420,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501007","  柳城县农作物病虫害预测预报站",{"v":992225.6,"d":"992,226"},{"v":962225.6,"d":"962,226"},{"v":901357.2,"d":"901,357"},{"v":57852.8,"d":"57,853"},{"v":3015.6,"d":"3,016"},{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0]
["208","05","02","       ","    事业单位离退休",{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0,0,{"v":2715.6,"d":"2,716"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":670117.2,"d":"670,117"},{"v":670117.2,"d":"670,117"},{"v":611964.4,"d":"611,964"},{"v":57852.8,"d":"57,853"},300,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","       ","    病虫害控制",{"v":30000,"d":"30,000"},0,0,0,0,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501008","  柳城县土壤肥料工作站",{"v":439682.8,"d":"439,683"},{"v":439682.8,"d":"439,683"},{"v":408774.48,"d":"408,774"},{"v":30728.32,"d":"30,728"},180,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":306798.48,"d":"306,798"},{"v":306798.48,"d":"306,798"},{"v":275890.16,"d":"275,890"},{"v":30728.32,"d":"30,728"},180,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501009","  柳城县种子管理站",{"v":444469.39,"d":"444,469"},{"v":444469.39,"d":"444,469"},{"v":413313.09,"d":"413,313"},{"v":30916.3,"d":"30,916"},240,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":307872.46,"d":"307,872"},{"v":307872.46,"d":"307,872"},{"v":276716.16,"d":"276,716"},{"v":30916.3,"d":"30,916"},240,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501010","  柳城县蚕业发展服务中心",{"v":639094.9,"d":"639,095"},{"v":639094.9,"d":"639,095"},{"v":585595.14,"d":"585,595"},{"v":53319.76,"d":"53,320"},180,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":451079.64,"d":"451,080"},{"v":451079.64,"d":"451,080"},{"v":397579.88,"d":"397,580"},{"v":53319.76,"d":"53,320"},180,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501011","  柳城县农产品质量安全检测中心",{"v":983772.7,"d":"983,773"},{"v":933772.7,"d":"933,773"},{"v":856343.82,"d":"856,344"},{"v":77008.88,"d":"77,009"},420,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":657097.32,"d":"657,097"},{"v":657097.32,"d":"657,097"},{"v":579668.44,"d":"579,668"},{"v":77008.88,"d":"77,009"},420,0,0,0,0,0,0,0,0,0,0,0]
["213","01","09","       ","    农产品质量安全",{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501012","  柳城县乡镇农技站",{"v":4420107.39,"d":"4,420,107"},{"v":4420107.39,"d":"4,420,107"},{"v":4141711.89,"d":"4,141,712"},{"v":274559.5,"d":"274,560"},{"v":3836,"d":"3,836"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","       ","    事业单位离退休",{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0,0,{"v":2516,"d":"2,516"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","       ","    事业单位医疗",{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":3094481.26,"d":"3,094,481"},{"v":3094481.26,"d":"3,094,481"},{"v":2818601.76,"d":"2,818,602"},{"v":274559.5,"d":"274,560"},{"v":1320,"d":"1,320"},0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501013","  柳城县太平园艺场.寨隆蚕种场",{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","       ","    机关事业单位基本养老保险缴费支出",{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","       ","    事业运行",{"v":77483.95,"d":"77,484"},{"v":77483.95,"d":"77,484"},{"v":77483.95,"d":"77,484"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"7、一般公共预算支出（分经济科目）","index":8,"n_rows":565,"n_cols":12,"rows_kept":565,"merged":[[1,0,1,11],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算07表"]
["一般公共预算支出表"]
[{"$nulls":11},"单位：元"]
["科目编码",null,null,"功能科目名称","单位编码","单位名称","支出项目类别","部门经济分类科目名称","政府经济分类科目名称","合计","基本支出","项目支出"]
["类","款","项"]
["**","**","**","**","**","**","**","**","**",1,2,3]
[{"$nulls":4},"501","柳城县农业局",{"$nulls":3},{"v":16735451.23,"d":"16,735,451"},{"v":16391451.23,"d":"16,391,451"},{"v":344000,"d":"344,000"}]
[{"$nulls":4},"  501001","  柳城县农业局",{"$nulls":3},{"v":3809218.12,"d":"3,809,218"},{"v":3634218.12,"d":"3,634,218"},{"v":175000,"d":"175,000"}]
["213","01","01","行政运行",null,null,"行政工资－统发（元／年）",null,null,{"v":1891884,"d":"1,891,884"},{"v":1891884,"d":"1,891,884"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资奖金津补贴",{"v":1101456,"d":"1,101,456"},{"v":1101456,"d":"1,101,456"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资奖金津补贴",{"v":698640,"d":"698,640"},{"v":698640,"d":"698,640"},0]
["        ","        ","        ","        ","          ","          ","        ","奖金","工资奖金津补贴",{"v":91788,"d":"91,788"},{"v":91788,"d":"91,788"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","社会保障缴费",{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0]
["210","11","01","行政单位医疗",null,null,"行政医疗保险",null,null,{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","社会保障缴费",{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0]
["213","01","01","行政运行",null,null,"失业保险",null,null,{"v":906.29,"d":"906"},{"v":906.29,"d":"906"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":906.29,"d":"906"},{"v":906.29,"d":"906"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":5189.72,"d":"5,190"},{"v":5189.72,"d":"5,190"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":5189.72,"d":"5,190"},{"v":5189.72,"d":"5,190"},0]
["213","01","01","行政运行",null,null,"生育保险",null,null,{"v":7784.58,"d":"7,785"},{"v":7784.58,"d":"7,785"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":7784.58,"d":"7,785"},{"v":7784.58,"d":"7,785"},0]
["210","11","03","公务员医疗补助",null,null,"公务员医疗补助",null,null,{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0]
["        ","        ","        ","        ","          ","          ","        ","公务员医疗补助缴费","社会保障缴费",{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","住房公积金",{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0]
["213","01","01","行政运行",null,null,"行政公用支出",null,null,{"v":126000,"d":"126,000"},{"v":126000,"d":"126,000"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":16800,"d":"16,800"},{"v":16800,"d":"16,800"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},0]
["        ","        ","        ","        ","          ","          ","        ","水费","办公经费",{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},0]
["        ","        ","        ","        ","          ","          ","        ","电费","办公经费",{"v":5600,"d":"5,600"},{"v":5600,"d":"5,600"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":5600,"d":"5,600"},{"v":5600,"d":"5,600"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},0]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},0]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":5600,"d":"5,600"},{"v":5600,"d":"5,600"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":9800,"d":"9,800"},{"v":9800,"d":"9,800"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["213","01","01","行政运行",null,null,"行政工会费",null,null,{"v":51897.18,"d":"51,897"},{"v":51897.18,"d":"51,897"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","办公经费",{"v":51897.18,"d":"51,897"},{"v":51897.18,"d":"51,897"},0]
["213","01","01","行政运行",null,null,"行政福利费",null,null,{"v":8700,"d":"8,700"},{"v":8700,"d":"8,700"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","办公经费",{"v":8700,"d":"8,700"},{"v":8700,"d":"8,700"},0]
["213","01","01","行政运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","公务用车运行维护费",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["213","01","01","行政运行",null,null,"公务交通补贴",null,null,{"v":239400,"d":"239,400"},{"v":239400,"d":"239,400"},0]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":239400,"d":"239,400"},{"v":239400,"d":"239,400"},0]
["208","05","01","归口管理的行政单位离退休",null,null,"行政离退休支出（统发）",null,null,{"v":67128,"d":"67,128"},{"v":67128,"d":"67,128"},0]
["        ","        ","        ","        ","          ","          ","        ","离休费","离退休费",{"v":67128,"d":"67,128"},{"v":67128,"d":"67,128"},0]
["213","01","01","行政运行",null,null,"遗属生活补助",null,null,{"v":25200,"d":"25,200"},{"v":25200,"d":"25,200"},0]
["        ","        ","        ","        ","          ","          ","        ","生活补助","社会福利和救助",{"v":25200,"d":"25,200"},{"v":25200,"d":"25,200"},0]
["213","01","01","行政运行",null,null,"独生子女保健费",null,null,480,480,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",480,480,0]
["208","05","01","归口管理的行政单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":4233,"d":"4,233"},{"v":4233,"d":"4,233"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":4233,"d":"4,233"},{"v":4233,"d":"4,233"},0]
["213","01","06","科技转化与推广服务",null,null,"项目支出",null,null,{"v":175000,"d":"175,000"},0,{"v":175000,"d":"175,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","专用材料费","专用材料购置费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",{"v":120000,"d":"120,000"},0,{"v":120000,"d":"120,000"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
[{"$nulls":4},"  501002","  柳城县水果生产办公室",{"$nulls":3},{"v":757649.68,"d":"757,650"},{"v":712649.68,"d":"712,650"},{"v":45000,"d":"45,000"}]
["213","01","01","行政运行",null,null,"行政工资－统发（元／年）",null,null,{"v":373587,"d":"373,587"},{"v":373587,"d":"373,587"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资奖金津补贴",{"v":213300,"d":"213,300"},{"v":213300,"d":"213,300"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资奖金津补贴",{"v":142512,"d":"142,512"},{"v":142512,"d":"142,512"},0]
["        ","        ","        ","        ","          ","          ","        ","奖金","工资奖金津补贴",{"v":17775,"d":"17,775"},{"v":17775,"d":"17,775"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","社会保障缴费",{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0]
["210","11","01","行政单位医疗",null,null,"行政医疗保险",null,null,{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","社会保障缴费",{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0]
["213","01","01","行政运行",null,null,"失业保险",null,null,{"v":2602.94,"d":"2,603"},{"v":2602.94,"d":"2,603"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":2602.94,"d":"2,603"},{"v":2602.94,"d":"2,603"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":1041.17,"d":"1,041"},{"v":1041.17,"d":"1,041"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":1041.17,"d":"1,041"},{"v":1041.17,"d":"1,041"},0]
["213","01","01","行政运行",null,null,"生育保险",null,null,{"v":1561.76,"d":"1,562"},{"v":1561.76,"d":"1,562"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":1561.76,"d":"1,562"},{"v":1561.76,"d":"1,562"},0]
["210","11","03","公务员医疗补助",null,null,"公务员医疗补助",null,null,{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0]
["        ","        ","        ","        ","          ","          ","        ","公务员医疗补助缴费","社会保障缴费",{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","住房公积金",{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0]
["213","01","01","行政运行",null,null,"行政公用支出",null,null,{"v":31500,"d":"31,500"},{"v":31500,"d":"31,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",700,700,0]
["        ","        ","        ","        ","          ","          ","        ","水费","办公经费",700,700,0]
["        ","        ","        ","        ","          ","          ","        ","电费","办公经费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",700,700,0]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",700,700,0]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":2450,"d":"2,450"},{"v":2450,"d":"2,450"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",350,350,0]
["213","01","01","行政运行",null,null,"行政工会费",null,null,{"v":10411.74,"d":"10,412"},{"v":10411.74,"d":"10,412"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","办公经费",{"v":10411.74,"d":"10,412"},{"v":10411.74,"d":"10,412"},0]
["213","01","01","行政运行",null,null,"行政福利费",null,null,{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","办公经费",{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},0]
["213","01","01","行政运行",null,null,"公务交通补贴",null,null,{"v":53400,"d":"53,400"},{"v":53400,"d":"53,400"},0]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":53400,"d":"53,400"},{"v":53400,"d":"53,400"},0]
["213","01","01","行政运行",null,null,"独生子女保健费",null,null,60,60,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",60,60,0]
["213","01","08","病虫害控制",null,null,"项目支出",null,null,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"}]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
[{"$nulls":4},"  501003","  柳城县农业行政综合执法大队",{"$nulls":3},{"v":1309138.66,"d":"1,309,139"},{"v":1271638.66,"d":"1,271,639"},{"v":37500,"d":"37,500"}]
["213","01","01","行政运行",null,null,"行政工资－统发（元／年）",null,null,{"v":670429,"d":"670,429"},{"v":670429,"d":"670,429"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资奖金津补贴",{"v":388956,"d":"388,956"},{"v":388956,"d":"388,956"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资奖金津补贴",{"v":249060,"d":"249,060"},{"v":249060,"d":"249,060"},0]
["        ","        ","        ","        ","          ","          ","        ","奖金","工资奖金津补贴",{"v":32413,"d":"32,413"},{"v":32413,"d":"32,413"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","社会保障缴费",{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0]
["210","11","01","行政单位医疗",null,null,"行政医疗保险",null,null,{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","社会保障缴费",{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0]
["213","01","01","行政运行",null,null,"失业保险",null,null,{"v":4559.65,"d":"4,560"},{"v":4559.65,"d":"4,560"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":4559.65,"d":"4,560"},{"v":4559.65,"d":"4,560"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":1823.86,"d":"1,824"},{"v":1823.86,"d":"1,824"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":1823.86,"d":"1,824"},{"v":1823.86,"d":"1,824"},0]
["213","01","01","行政运行",null,null,"生育保险",null,null,{"v":2735.79,"d":"2,736"},{"v":2735.79,"d":"2,736"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":2735.79,"d":"2,736"},{"v":2735.79,"d":"2,736"},0]
["210","11","03","公务员医疗补助",null,null,"公务员医疗补助",null,null,{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0]
["        ","        ","        ","        ","          ","          ","        ","公务员医疗补助缴费","社会保障缴费",{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","住房公积金",{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0]
["213","01","01","行政运行",null,null,"行政公用支出",null,null,{"v":62000,"d":"62,000"},{"v":62000,"d":"62,000"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":6600,"d":"6,600"},{"v":6600,"d":"6,600"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},0]
["        ","        ","        ","        ","          ","          ","        ","水费","办公经费",{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},0]
["        ","        ","        ","        ","          ","          ","        ","电费","办公经费",{"v":2200,"d":"2,200"},{"v":2200,"d":"2,200"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":2200,"d":"2,200"},{"v":2200,"d":"2,200"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},0]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":1100,"d":"1,100"},{"v":1100,"d":"1,100"},0]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":4700,"d":"4,700"},{"v":4700,"d":"4,700"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":8850,"d":"8,850"},{"v":8850,"d":"8,850"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",550,550,0]
["213","01","01","行政运行",null,null,"行政工会费",null,null,{"v":18238.58,"d":"18,239"},{"v":18238.58,"d":"18,239"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","办公经费",{"v":18238.58,"d":"18,239"},{"v":18238.58,"d":"18,239"},0]
["213","01","01","行政运行",null,null,"行政福利费",null,null,{"v":3300,"d":"3,300"},{"v":3300,"d":"3,300"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","办公经费",{"v":3300,"d":"3,300"},{"v":3300,"d":"3,300"},0]
["213","01","01","行政运行",null,null,"公务用车运维护费",null,null,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","公务用车运行维护费",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0]
["213","01","01","行政运行",null,null,"公务交通补贴",null,null,{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},0]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},0]
["213","01","01","行政运行",null,null,"独生子女保健费",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",360,360,0]
["213","01","10","执法监管",null,null,"项目支出",null,null,{"v":37500,"d":"37,500"},0,{"v":37500,"d":"37,500"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":12500,"d":"12,500"},0,{"v":12500,"d":"12,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",{"v":4000,"d":"4,000"},0,{"v":4000,"d":"4,000"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":3500,"d":"3,500"},0,{"v":3500,"d":"3,500"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":2500,"d":"2,500"},0,{"v":2500,"d":"2,500"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":7000,"d":"7,000"},0,{"v":7000,"d":"7,000"}]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":8000,"d":"8,000"},0,{"v":8000,"d":"8,000"}]
[{"$nulls":4},"  501004","  柳城县农业技术推广中心",{"$nulls":3},{"v":936143,"d":"936,143"},{"v":929643,"d":"929,643"},{"v":6500,"d":"6,500"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":488880,"d":"488,880"},{"v":488880,"d":"488,880"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":347040,"d":"347,040"},{"v":347040,"d":"347,040"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":141840,"d":"141,840"},{"v":141840,"d":"141,840"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,720,720,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",720,720,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":3511.8,"d":"3,512"},{"v":3511.8,"d":"3,512"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3511.8,"d":"3,512"},{"v":3511.8,"d":"3,512"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2107.08,"d":"2,107"},{"v":2107.08,"d":"2,107"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2107.08,"d":"2,107"},{"v":2107.08,"d":"2,107"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":76980,"d":"76,980"},{"v":76980,"d":"76,980"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":76980,"d":"76,980"},{"v":76980,"d":"76,980"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":14047.2,"d":"14,047"},{"v":14047.2,"d":"14,047"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":14047.2,"d":"14,047"},{"v":14047.2,"d":"14,047"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":3500,"d":"3,500"},{"v":3500,"d":"3,500"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",500,500,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,60,60,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",60,60,0]
["213","01","06","科技转化与推广服务",null,null,"项目支出",null,null,{"v":6500,"d":"6,500"},0,{"v":6500,"d":"6,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
[{"$nulls":4},"  501005","  柳城县甘蔗、农业科学研究中心",{"$nulls":3},{"v":565536.6,"d":"565,537"},{"v":565536.6,"d":"565,537"},0]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":290232,"d":"290,232"},{"v":290232,"d":"290,232"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":212676,"d":"212,676"},{"v":212676,"d":"212,676"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":77556,"d":"77,556"},{"v":77556,"d":"77,556"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",360,360,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":2053.68,"d":"2,054"},{"v":2053.68,"d":"2,054"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2053.68,"d":"2,054"},{"v":2053.68,"d":"2,054"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":821.47,"d":"821"},{"v":821.47,"d":"821"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":821.47,"d":"821"},{"v":821.47,"d":"821"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1232.21,"d":"1,232"},{"v":1232.21,"d":"1,232"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1232.21,"d":"1,232"},{"v":1232.21,"d":"1,232"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,750,750,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",750,750,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":42504,"d":"42,504"},{"v":42504,"d":"42,504"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":42504,"d":"42,504"},{"v":42504,"d":"42,504"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":8214.72,"d":"8,215"},{"v":8214.72,"d":"8,215"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":8214.72,"d":"8,215"},{"v":8214.72,"d":"8,215"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":22500,"d":"22,500"},{"v":22500,"d":"22,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1750,"d":"1,750"},{"v":1750,"d":"1,750"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",250,250,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,60,60,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",60,60,0]
["208","05","02","事业单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0]
[{"$nulls":4},"  501006","  柳城县农业、经济技术推广站",{"$nulls":3},{"v":1321981.48,"d":"1,321,981"},{"v":1321981.48,"d":"1,321,981"},0]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":712032,"d":"712,032"},{"v":712032,"d":"712,032"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":511416,"d":"511,416"},{"v":511416,"d":"511,416"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":200616,"d":"200,616"},{"v":200616,"d":"200,616"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,936,936,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",936,936,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":4952.14,"d":"4,952"},{"v":4952.14,"d":"4,952"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":4952.14,"d":"4,952"},{"v":4952.14,"d":"4,952"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":1980.85,"d":"1,981"},{"v":1980.85,"d":"1,981"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1980.85,"d":"1,981"},{"v":1980.85,"d":"1,981"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2971.28,"d":"2,971"},{"v":2971.28,"d":"2,971"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2971.28,"d":"2,971"},{"v":2971.28,"d":"2,971"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":108312,"d":"108,312"},{"v":108312,"d":"108,312"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":108312,"d":"108,312"},{"v":108312,"d":"108,312"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":19808.54,"d":"19,809"},{"v":19808.54,"d":"19,809"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":19808.54,"d":"19,809"},{"v":19808.54,"d":"19,809"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":3900,"d":"3,900"},{"v":3900,"d":"3,900"},0]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":58500,"d":"58,500"},{"v":58500,"d":"58,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":7800,"d":"7,800"},{"v":7800,"d":"7,800"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":4550,"d":"4,550"},{"v":4550,"d":"4,550"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",650,650,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,420,420,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",420,420,0]
[{"$nulls":4},"  501007","  柳城县农作物病虫害预测预报站",{"$nulls":3},{"v":992225.6,"d":"992,226"},{"v":962225.6,"d":"962,226"},{"v":30000,"d":"30,000"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":522432,"d":"522,432"},{"v":522432,"d":"522,432"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":375720,"d":"375,720"},{"v":375720,"d":"375,720"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":146712,"d":"146,712"},{"v":146712,"d":"146,712"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,648,648,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",648,648,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":3663.2,"d":"3,663"},{"v":3663.2,"d":"3,663"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3663.2,"d":"3,663"},{"v":3663.2,"d":"3,663"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":1465.28,"d":"1,465"},{"v":1465.28,"d":"1,465"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1465.28,"d":"1,465"},{"v":1465.28,"d":"1,465"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2197.92,"d":"2,198"},{"v":2197.92,"d":"2,198"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2197.92,"d":"2,198"},{"v":2197.92,"d":"2,198"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1350,"d":"1,350"},{"v":1350,"d":"1,350"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1350,"d":"1,350"},{"v":1350,"d":"1,350"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":80208,"d":"80,208"},{"v":80208,"d":"80,208"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":80208,"d":"80,208"},{"v":80208,"d":"80,208"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":14652.8,"d":"14,653"},{"v":14652.8,"d":"14,653"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":14652.8,"d":"14,653"},{"v":14652.8,"d":"14,653"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":2700,"d":"2,700"},{"v":2700,"d":"2,700"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":2700,"d":"2,700"},{"v":2700,"d":"2,700"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":5400,"d":"5,400"},{"v":5400,"d":"5,400"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",900,900,0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",900,900,0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":22500,"d":"22,500"},{"v":22500,"d":"22,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",900,900,0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",900,900,0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",450,450,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,300,300,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",300,300,0]
["208","05","02","事业单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0]
["213","01","08","病虫害控制",null,null,"项目支出",null,null,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["        ","        ","        ","        ","          ","          ","        ","专用燃料费","商品和服务支出",{"v":10500,"d":"10,500"},0,{"v":10500,"d":"10,500"}]
[{"$nulls":4},"  501008","  柳城县土壤肥料工作站",{"$nulls":3},{"v":439682.8,"d":"439,683"},{"v":439682.8,"d":"439,683"},0]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":234672,"d":"234,672"},{"v":234672,"d":"234,672"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":166020,"d":"166,020"},{"v":166020,"d":"166,020"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":68652,"d":"68,652"},{"v":68652,"d":"68,652"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",360,360,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":1682.08,"d":"1,682"},{"v":1682.08,"d":"1,682"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1682.08,"d":"1,682"},{"v":1682.08,"d":"1,682"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":672.83,"d":"673"},{"v":672.83,"d":"673"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":672.83,"d":"673"},{"v":672.83,"d":"673"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1009.25,"d":"1,009"},{"v":1009.25,"d":"1,009"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1009.25,"d":"1,009"},{"v":1009.25,"d":"1,009"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,750,750,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",750,750,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":36744,"d":"36,744"},{"v":36744,"d":"36,744"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":36744,"d":"36,744"},{"v":36744,"d":"36,744"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":6728.32,"d":"6,728"},{"v":6728.32,"d":"6,728"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":6728.32,"d":"6,728"},{"v":6728.32,"d":"6,728"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":22500,"d":"22,500"},{"v":22500,"d":"22,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1750,"d":"1,750"},{"v":1750,"d":"1,750"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",250,250,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,180,180,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",180,180,0]
[{"$nulls":4},"  501009","  柳城县种子管理站",{"$nulls":3},{"v":444469.39,"d":"444,469"},{"v":444469.39,"d":"444,469"},0]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":233808,"d":"233,808"},{"v":233808,"d":"233,808"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":162396,"d":"162,396"},{"v":162396,"d":"162,396"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":71412,"d":"71,412"},{"v":71412,"d":"71,412"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",360,360,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":1729.08,"d":"1,729"},{"v":1729.08,"d":"1,729"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1729.08,"d":"1,729"},{"v":1729.08,"d":"1,729"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":691.63,"d":"692"},{"v":691.63,"d":"692"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":691.63,"d":"692"},{"v":691.63,"d":"692"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1037.45,"d":"1,037"},{"v":1037.45,"d":"1,037"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1037.45,"d":"1,037"},{"v":1037.45,"d":"1,037"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,750,750,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",750,750,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":38340,"d":"38,340"},{"v":38340,"d":"38,340"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":38340,"d":"38,340"},{"v":38340,"d":"38,340"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":6916.3,"d":"6,916"},{"v":6916.3,"d":"6,916"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":6916.3,"d":"6,916"},{"v":6916.3,"d":"6,916"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":22500,"d":"22,500"},{"v":22500,"d":"22,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",500,500,0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1750,"d":"1,750"},{"v":1750,"d":"1,750"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",250,250,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,240,240,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",240,240,0]
[{"$nulls":4},"  501010","  柳城县蚕业发展服务中心",{"$nulls":3},{"v":639094.9,"d":"639,095"},{"v":639094.9,"d":"639,095"},0]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":335880,"d":"335,880"},{"v":335880,"d":"335,880"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":233820,"d":"233,820"},{"v":233820,"d":"233,820"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":102060,"d":"102,060"},{"v":102060,"d":"102,060"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,432,432,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",432,432,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":2379.94,"d":"2,380"},{"v":2379.94,"d":"2,380"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2379.94,"d":"2,380"},{"v":2379.94,"d":"2,380"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":951.98,"d":"952"},{"v":951.98,"d":"952"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":951.98,"d":"952"},{"v":951.98,"d":"952"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1427.96,"d":"1,428"},{"v":1427.96,"d":"1,428"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1427.96,"d":"1,428"},{"v":1427.96,"d":"1,428"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,900,900,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",900,900,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":55608,"d":"55,608"},{"v":55608,"d":"55,608"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":55608,"d":"55,608"},{"v":55608,"d":"55,608"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":9519.76,"d":"9,520"},{"v":9519.76,"d":"9,520"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":9519.76,"d":"9,520"},{"v":9519.76,"d":"9,520"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},0]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":27000,"d":"27,000"},{"v":27000,"d":"27,000"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3600,"d":"3,600"},{"v":3600,"d":"3,600"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",600,600,0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",600,600,0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",600,600,0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",600,600,0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",300,300,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,180,180,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",180,180,0]
[{"$nulls":4},"  501011","  柳城县农产品质量安全检测中心",{"$nulls":3},{"v":983772.7,"d":"983,773"},{"v":933772.7,"d":"933,773"},{"v":50000,"d":"50,000"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":489588,"d":"489,588"},{"v":489588,"d":"489,588"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":341892,"d":"341,892"},{"v":341892,"d":"341,892"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":147696,"d":"147,696"},{"v":147696,"d":"147,696"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,720,720,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",720,720,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":3502.22,"d":"3,502"},{"v":3502.22,"d":"3,502"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3502.22,"d":"3,502"},{"v":3502.22,"d":"3,502"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":1400.89,"d":"1,401"},{"v":1400.89,"d":"1,401"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1400.89,"d":"1,401"},{"v":1400.89,"d":"1,401"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2101.33,"d":"2,101"},{"v":2101.33,"d":"2,101"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2101.33,"d":"2,101"},{"v":2101.33,"d":"2,101"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":80856,"d":"80,856"},{"v":80856,"d":"80,856"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":80856,"d":"80,856"},{"v":80856,"d":"80,856"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":14008.88,"d":"14,009"},{"v":14008.88,"d":"14,009"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":14008.88,"d":"14,009"},{"v":14008.88,"d":"14,009"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":3500,"d":"3,500"},{"v":3500,"d":"3,500"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",500,500,0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,420,420,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",420,420,0]
["213","01","09","农产品质量安全",null,null,"项目支出",null,null,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","专用材料费","商品和服务支出",{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"}]
[{"$nulls":4},"  501012","  柳城县乡镇农技站",{"$nulls":3},{"v":4420107.39,"d":"4,420,107"},{"v":4420107.39,"d":"4,420,107"},0]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":2432460,"d":"2,432,460"},{"v":2432460,"d":"2,432,460"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":1600080,"d":"1,600,080"},{"v":1600080,"d":"1,600,080"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":832380,"d":"832,380"},{"v":832380,"d":"832,380"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,{"v":3096,"d":"3,096"},{"v":3096,"d":"3,096"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3096,"d":"3,096"},{"v":3096,"d":"3,096"},0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":17039.88,"d":"17,040"},{"v":17039.88,"d":"17,040"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":17039.88,"d":"17,040"},{"v":17039.88,"d":"17,040"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":6815.95,"d":"6,816"},{"v":6815.95,"d":"6,816"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":6815.95,"d":"6,816"},{"v":6815.95,"d":"6,816"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":10223.93,"d":"10,224"},{"v":10223.93,"d":"10,224"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":10223.93,"d":"10,224"},{"v":10223.93,"d":"10,224"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":6450,"d":"6,450"},{"v":6450,"d":"6,450"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":6450,"d":"6,450"},{"v":6450,"d":"6,450"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":342516,"d":"342,516"},{"v":342516,"d":"342,516"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":342516,"d":"342,516"},{"v":342516,"d":"342,516"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":68159.5,"d":"68,160"},{"v":68159.5,"d":"68,160"},0]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":68159.5,"d":"68,160"},{"v":68159.5,"d":"68,160"},0]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":12900,"d":"12,900"},{"v":12900,"d":"12,900"},0]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":12900,"d":"12,900"},{"v":12900,"d":"12,900"},0]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":193500,"d":"193,500"},{"v":193500,"d":"193,500"},0]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":25800,"d":"25,800"},{"v":25800,"d":"25,800"},0]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},0]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},0]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":8600,"d":"8,600"},{"v":8600,"d":"8,600"},0]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":8600,"d":"8,600"},{"v":8600,"d":"8,600"},0]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":107500,"d":"107,500"},{"v":107500,"d":"107,500"},0]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},0]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},0]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":8600,"d":"8,600"},{"v":8600,"d":"8,600"},0]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":15050,"d":"15,050"},{"v":15050,"d":"15,050"},0]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",{"v":2150,"d":"2,150"},{"v":2150,"d":"2,150"},0]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,{"v":1320,"d":"1,320"},{"v":1320,"d":"1,320"},0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",{"v":1320,"d":"1,320"},{"v":1320,"d":"1,320"},0]
["208","05","02","事业单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0]
[{"$nulls":4},"  501013","  柳城县太平园艺场.寨隆蚕种场",{"$nulls":3},{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},0]
["213","01","04","事业运行",null,null,"工资性支出（财政非统发）",null,null,{"v":63247.8,"d":"63,248"},{"v":63247.8,"d":"63,248"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":42189,"d":"42,189"},{"v":42189,"d":"42,189"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":21058.8,"d":"21,059"},{"v":21058.8,"d":"21,059"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0]
["213","01","04","事业运行",null,null,"职业年金",null,null,{"v":5739.55,"d":"5,740"},{"v":5739.55,"d":"5,740"},0]
["        ","        ","        ","        ","          ","          ","        ","职业年金缴费","工资福利支出",{"v":5739.55,"d":"5,740"},{"v":5739.55,"d":"5,740"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":8496.6,"d":"8,497"},{"v":8496.6,"d":"8,497"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":8496.6,"d":"8,497"},{"v":8496.6,"d":"8,497"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0]

{"sheet":"8、一般公共预算基本支出表","index":9,"n_rows":522,"n_cols":12,"rows_kept":522,"merged":[[1,0,1,11],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,3,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算08表"]
["一般公共预算基本支出表"]
[{"$nulls":11},"单位：元"]
["科目编码",null,null,"功能科目名称","单位编码","单位名称","支出项目类别","部门经济分类科目名称","政府经济分类科目名称","基本支出"]
["类","款","项",{"$nulls":6},"合计","人员支出","公务支出"]
["**","**","**","**","**","**","**","**","**",1,2,3]
[{"$nulls":4},"501","柳城县农业局",{"$nulls":3},{"v":16391451.23,"d":"16,391,451"},{"v":14917247.71,"d":"14,917,248"},{"v":1474203.52,"d":"1,474,204"}]
[{"$nulls":4},"  501001","  柳城县农业局",{"$nulls":3},{"v":3634218.12,"d":"3,634,218"},{"v":3193220.94,"d":"3,193,221"},{"v":440997.18,"d":"440,997"}]
["213","01","01","行政运行",null,null,"行政工资－统发（元／年）",null,null,{"v":1891884,"d":"1,891,884"},{"v":1891884,"d":"1,891,884"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资奖金津补贴",{"v":1101456,"d":"1,101,456"},{"v":1101456,"d":"1,101,456"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资奖金津补贴",{"v":698640,"d":"698,640"},{"v":698640,"d":"698,640"},0]
["        ","        ","        ","        ","          ","          ","        ","奖金","工资奖金津补贴",{"v":91788,"d":"91,788"},{"v":91788,"d":"91,788"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","社会保障缴费",{"v":518971.8,"d":"518,972"},{"v":518971.8,"d":"518,972"},0]
["210","11","01","行政单位医疗",null,null,"行政医疗保险",null,null,{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","社会保障缴费",{"v":194614.43,"d":"194,614"},{"v":194614.43,"d":"194,614"},0]
["213","01","01","行政运行",null,null,"失业保险",null,null,{"v":906.29,"d":"906"},{"v":906.29,"d":"906"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":906.29,"d":"906"},{"v":906.29,"d":"906"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":5189.72,"d":"5,190"},{"v":5189.72,"d":"5,190"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":5189.72,"d":"5,190"},{"v":5189.72,"d":"5,190"},0]
["213","01","01","行政运行",null,null,"生育保险",null,null,{"v":7784.58,"d":"7,785"},{"v":7784.58,"d":"7,785"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":7784.58,"d":"7,785"},{"v":7784.58,"d":"7,785"},0]
["210","11","03","公务员医疗补助",null,null,"公务员医疗补助",null,null,{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0]
["        ","        ","        ","        ","          ","          ","        ","公务员医疗补助缴费","社会保障缴费",{"v":165446.04,"d":"165,446"},{"v":165446.04,"d":"165,446"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","住房公积金",{"v":311383.08,"d":"311,383"},{"v":311383.08,"d":"311,383"},0]
["213","01","01","行政运行",null,null,"行政公用支出",null,null,{"v":126000,"d":"126,000"},0,{"v":126000,"d":"126,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":16800,"d":"16,800"},0,{"v":16800,"d":"16,800"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",{"v":2800,"d":"2,800"},0,{"v":2800,"d":"2,800"}]
["        ","        ","        ","        ","          ","          ","        ","水费","办公经费",{"v":2800,"d":"2,800"},0,{"v":2800,"d":"2,800"}]
["        ","        ","        ","        ","          ","          ","        ","电费","办公经费",{"v":5600,"d":"5,600"},0,{"v":5600,"d":"5,600"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":5600,"d":"5,600"},0,{"v":5600,"d":"5,600"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":70000,"d":"70,000"},0,{"v":70000,"d":"70,000"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",{"v":2800,"d":"2,800"},0,{"v":2800,"d":"2,800"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":2800,"d":"2,800"},0,{"v":2800,"d":"2,800"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":5600,"d":"5,600"},0,{"v":5600,"d":"5,600"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":9800,"d":"9,800"},0,{"v":9800,"d":"9,800"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"}]
["213","01","01","行政运行",null,null,"行政工会费",null,null,{"v":51897.18,"d":"51,897"},0,{"v":51897.18,"d":"51,897"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","办公经费",{"v":51897.18,"d":"51,897"},0,{"v":51897.18,"d":"51,897"}]
["213","01","01","行政运行",null,null,"行政福利费",null,null,{"v":8700,"d":"8,700"},0,{"v":8700,"d":"8,700"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","办公经费",{"v":8700,"d":"8,700"},0,{"v":8700,"d":"8,700"}]
["213","01","01","行政运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","公务用车运行维护费",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["213","01","01","行政运行",null,null,"公务交通补贴",null,null,{"v":239400,"d":"239,400"},0,{"v":239400,"d":"239,400"}]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":239400,"d":"239,400"},0,{"v":239400,"d":"239,400"}]
["208","05","01","归口管理的行政单位离退休",null,null,"行政离退休支出（统发）",null,null,{"v":67128,"d":"67,128"},{"v":67128,"d":"67,128"},0]
["        ","        ","        ","        ","          ","          ","        ","离休费","离退休费",{"v":67128,"d":"67,128"},{"v":67128,"d":"67,128"},0]
["213","01","01","行政运行",null,null,"遗属生活补助",null,null,{"v":25200,"d":"25,200"},{"v":25200,"d":"25,200"},0]
["        ","        ","        ","        ","          ","          ","        ","生活补助","社会福利和救助",{"v":25200,"d":"25,200"},{"v":25200,"d":"25,200"},0]
["213","01","01","行政运行",null,null,"独生子女保健费",null,null,480,480,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",480,480,0]
["208","05","01","归口管理的行政单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":4233,"d":"4,233"},{"v":4233,"d":"4,233"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":4233,"d":"4,233"},{"v":4233,"d":"4,233"},0]
[{"$nulls":4},"  501002","  柳城县水果生产办公室",{"$nulls":3},{"v":712649.68,"d":"712,650"},{"v":615237.94,"d":"615,238"},{"v":97411.74,"d":"97,412"}]
["213","01","01","行政运行",null,null,"行政工资－统发（元／年）",null,null,{"v":373587,"d":"373,587"},{"v":373587,"d":"373,587"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资奖金津补贴",{"v":213300,"d":"213,300"},{"v":213300,"d":"213,300"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资奖金津补贴",{"v":142512,"d":"142,512"},{"v":142512,"d":"142,512"},0]
["        ","        ","        ","        ","          ","          ","        ","奖金","工资奖金津补贴",{"v":17775,"d":"17,775"},{"v":17775,"d":"17,775"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","社会保障缴费",{"v":104117.4,"d":"104,117"},{"v":104117.4,"d":"104,117"},0]
["210","11","01","行政单位医疗",null,null,"行政医疗保险",null,null,{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","社会保障缴费",{"v":39044.03,"d":"39,044"},{"v":39044.03,"d":"39,044"},0]
["213","01","01","行政运行",null,null,"失业保险",null,null,{"v":2602.94,"d":"2,603"},{"v":2602.94,"d":"2,603"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":2602.94,"d":"2,603"},{"v":2602.94,"d":"2,603"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":1041.17,"d":"1,041"},{"v":1041.17,"d":"1,041"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":1041.17,"d":"1,041"},{"v":1041.17,"d":"1,041"},0]
["213","01","01","行政运行",null,null,"生育保险",null,null,{"v":1561.76,"d":"1,562"},{"v":1561.76,"d":"1,562"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":1561.76,"d":"1,562"},{"v":1561.76,"d":"1,562"},0]
["210","11","03","公务员医疗补助",null,null,"公务员医疗补助",null,null,{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0]
["        ","        ","        ","        ","          ","          ","        ","公务员医疗补助缴费","社会保障缴费",{"v":30753.2,"d":"30,753"},{"v":30753.2,"d":"30,753"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","住房公积金",{"v":62470.44,"d":"62,470"},{"v":62470.44,"d":"62,470"},0]
["213","01","01","行政运行",null,null,"行政公用支出",null,null,{"v":31500,"d":"31,500"},0,{"v":31500,"d":"31,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":4200,"d":"4,200"},0,{"v":4200,"d":"4,200"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",700,0,700]
["        ","        ","        ","        ","          ","          ","        ","水费","办公经费",700,0,700]
["        ","        ","        ","        ","          ","          ","        ","电费","办公经费",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":17500,"d":"17,500"},0,{"v":17500,"d":"17,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",700,0,700]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",700,0,700]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":2450,"d":"2,450"},0,{"v":2450,"d":"2,450"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",350,0,350]
["213","01","01","行政运行",null,null,"行政工会费",null,null,{"v":10411.74,"d":"10,412"},0,{"v":10411.74,"d":"10,412"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","办公经费",{"v":10411.74,"d":"10,412"},0,{"v":10411.74,"d":"10,412"}]
["213","01","01","行政运行",null,null,"行政福利费",null,null,{"v":2100,"d":"2,100"},0,{"v":2100,"d":"2,100"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","办公经费",{"v":2100,"d":"2,100"},0,{"v":2100,"d":"2,100"}]
["213","01","01","行政运行",null,null,"公务交通补贴",null,null,{"v":53400,"d":"53,400"},0,{"v":53400,"d":"53,400"}]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":53400,"d":"53,400"},0,{"v":53400,"d":"53,400"}]
["213","01","01","行政运行",null,null,"独生子女保健费",null,null,60,60,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",60,60,0]
[{"$nulls":4},"  501003","  柳城县农业行政综合执法大队",{"$nulls":3},{"v":1271638.66,"d":"1,271,639"},{"v":1096700.08,"d":"1,096,700"},{"v":174938.58,"d":"174,939"}]
["213","01","01","行政运行",null,null,"行政工资－统发（元／年）",null,null,{"v":670429,"d":"670,429"},{"v":670429,"d":"670,429"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资奖金津补贴",{"v":388956,"d":"388,956"},{"v":388956,"d":"388,956"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资奖金津补贴",{"v":249060,"d":"249,060"},{"v":249060,"d":"249,060"},0]
["        ","        ","        ","        ","          ","          ","        ","奖金","工资奖金津补贴",{"v":32413,"d":"32,413"},{"v":32413,"d":"32,413"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","社会保障缴费",{"v":182385.8,"d":"182,386"},{"v":182385.8,"d":"182,386"},0]
["210","11","01","行政单位医疗",null,null,"行政医疗保险",null,null,{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","社会保障缴费",{"v":68394.68,"d":"68,395"},{"v":68394.68,"d":"68,395"},0]
["213","01","01","行政运行",null,null,"失业保险",null,null,{"v":4559.65,"d":"4,560"},{"v":4559.65,"d":"4,560"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":4559.65,"d":"4,560"},{"v":4559.65,"d":"4,560"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":1823.86,"d":"1,824"},{"v":1823.86,"d":"1,824"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":1823.86,"d":"1,824"},{"v":1823.86,"d":"1,824"},0]
["213","01","01","行政运行",null,null,"生育保险",null,null,{"v":2735.79,"d":"2,736"},{"v":2735.79,"d":"2,736"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","社会保障缴费",{"v":2735.79,"d":"2,736"},{"v":2735.79,"d":"2,736"},0]
["210","11","03","公务员医疗补助",null,null,"公务员医疗补助",null,null,{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0]
["        ","        ","        ","        ","          ","          ","        ","公务员医疗补助缴费","社会保障缴费",{"v":56579.82,"d":"56,580"},{"v":56579.82,"d":"56,580"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","住房公积金",{"v":109431.48,"d":"109,431"},{"v":109431.48,"d":"109,431"},0]
["213","01","01","行政运行",null,null,"行政公用支出",null,null,{"v":62000,"d":"62,000"},0,{"v":62000,"d":"62,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","办公经费",{"v":6600,"d":"6,600"},0,{"v":6600,"d":"6,600"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","办公经费",{"v":1100,"d":"1,100"},0,{"v":1100,"d":"1,100"}]
["        ","        ","        ","        ","          ","          ","        ","水费","办公经费",{"v":1100,"d":"1,100"},0,{"v":1100,"d":"1,100"}]
["        ","        ","        ","        ","          ","          ","        ","电费","办公经费",{"v":2200,"d":"2,200"},0,{"v":2200,"d":"2,200"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","办公经费",{"v":2200,"d":"2,200"},0,{"v":2200,"d":"2,200"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","办公经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","维修（护）费",{"v":3600,"d":"3,600"},0,{"v":3600,"d":"3,600"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","会议费",{"v":1100,"d":"1,100"},0,{"v":1100,"d":"1,100"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","培训费",{"v":4700,"d":"4,700"},0,{"v":4700,"d":"4,700"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","公务接待费",{"v":8850,"d":"8,850"},0,{"v":8850,"d":"8,850"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","其他商品和服务支出",550,0,550]
["213","01","01","行政运行",null,null,"行政工会费",null,null,{"v":18238.58,"d":"18,239"},0,{"v":18238.58,"d":"18,239"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","办公经费",{"v":18238.58,"d":"18,239"},0,{"v":18238.58,"d":"18,239"}]
["213","01","01","行政运行",null,null,"行政福利费",null,null,{"v":3300,"d":"3,300"},0,{"v":3300,"d":"3,300"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","办公经费",{"v":3300,"d":"3,300"},0,{"v":3300,"d":"3,300"}]
["213","01","01","行政运行",null,null,"公务用车运维护费",null,null,{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","公务用车运行维护费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["213","01","01","行政运行",null,null,"公务交通补贴",null,null,{"v":86400,"d":"86,400"},0,{"v":86400,"d":"86,400"}]
["        ","        ","        ","        ","          ","          ","        ","其他交通费用","办公经费",{"v":86400,"d":"86,400"},0,{"v":86400,"d":"86,400"}]
["213","01","01","行政运行",null,null,"独生子女保健费",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",360,360,0]
[{"$nulls":4},"  501004","  柳城县农业技术推广中心",{"$nulls":3},{"v":929643,"d":"929,643"},{"v":852595.8,"d":"852,596"},{"v":77047.2,"d":"77,047"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":488880,"d":"488,880"},{"v":488880,"d":"488,880"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":347040,"d":"347,040"},{"v":347040,"d":"347,040"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":141840,"d":"141,840"},{"v":141840,"d":"141,840"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":140472,"d":"140,472"},{"v":140472,"d":"140,472"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,720,720,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",720,720,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":3511.8,"d":"3,512"},{"v":3511.8,"d":"3,512"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3511.8,"d":"3,512"},{"v":3511.8,"d":"3,512"},0]
["213","01","01","行政运行",null,null,"工伤保险",null,null,{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1404.72,"d":"1,405"},{"v":1404.72,"d":"1,405"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2107.08,"d":"2,107"},{"v":2107.08,"d":"2,107"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2107.08,"d":"2,107"},{"v":2107.08,"d":"2,107"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":52677,"d":"52,677"},{"v":52677,"d":"52,677"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":76980,"d":"76,980"},{"v":76980,"d":"76,980"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":76980,"d":"76,980"},{"v":76980,"d":"76,980"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":84283.2,"d":"84,283"},{"v":84283.2,"d":"84,283"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":14047.2,"d":"14,047"},0,{"v":14047.2,"d":"14,047"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":14047.2,"d":"14,047"},0,{"v":14047.2,"d":"14,047"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":3500,"d":"3,500"},0,{"v":3500,"d":"3,500"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",500,0,500]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,60,60,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",60,60,0]
[{"$nulls":4},"  501005","  柳城县甘蔗、农业科学研究中心",{"$nulls":3},{"v":565536.6,"d":"565,537"},{"v":503321.88,"d":"503,322"},{"v":62214.72,"d":"62,215"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":290232,"d":"290,232"},{"v":290232,"d":"290,232"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":212676,"d":"212,676"},{"v":212676,"d":"212,676"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":77556,"d":"77,556"},{"v":77556,"d":"77,556"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":82147.2,"d":"82,147"},{"v":82147.2,"d":"82,147"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",360,360,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":2053.68,"d":"2,054"},{"v":2053.68,"d":"2,054"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2053.68,"d":"2,054"},{"v":2053.68,"d":"2,054"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":821.47,"d":"821"},{"v":821.47,"d":"821"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":821.47,"d":"821"},{"v":821.47,"d":"821"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1232.21,"d":"1,232"},{"v":1232.21,"d":"1,232"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1232.21,"d":"1,232"},{"v":1232.21,"d":"1,232"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":30805.2,"d":"30,805"},{"v":30805.2,"d":"30,805"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,750,750,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",750,750,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":42504,"d":"42,504"},{"v":42504,"d":"42,504"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":42504,"d":"42,504"},{"v":42504,"d":"42,504"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":49288.32,"d":"49,288"},{"v":49288.32,"d":"49,288"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":8214.72,"d":"8,215"},0,{"v":8214.72,"d":"8,215"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":8214.72,"d":"8,215"},0,{"v":8214.72,"d":"8,215"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":22500,"d":"22,500"},0,{"v":22500,"d":"22,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":12500,"d":"12,500"},0,{"v":12500,"d":"12,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1750,"d":"1,750"},0,{"v":1750,"d":"1,750"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",250,0,250]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,60,60,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",60,60,0]
["208","05","02","事业单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":3067.8,"d":"3,068"},{"v":3067.8,"d":"3,068"},0]
[{"$nulls":4},"  501006","  柳城县农业、经济技术推广站",{"$nulls":3},{"v":1321981.48,"d":"1,321,981"},{"v":1224772.94,"d":"1,224,773"},{"v":97208.54,"d":"97,209"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":712032,"d":"712,032"},{"v":712032,"d":"712,032"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":511416,"d":"511,416"},{"v":511416,"d":"511,416"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":200616,"d":"200,616"},{"v":200616,"d":"200,616"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":198085.4,"d":"198,085"},{"v":198085.4,"d":"198,085"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,936,936,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",936,936,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":4952.14,"d":"4,952"},{"v":4952.14,"d":"4,952"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":4952.14,"d":"4,952"},{"v":4952.14,"d":"4,952"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":1980.85,"d":"1,981"},{"v":1980.85,"d":"1,981"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1980.85,"d":"1,981"},{"v":1980.85,"d":"1,981"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2971.28,"d":"2,971"},{"v":2971.28,"d":"2,971"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2971.28,"d":"2,971"},{"v":2971.28,"d":"2,971"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":74282.03,"d":"74,282"},{"v":74282.03,"d":"74,282"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1950,"d":"1,950"},{"v":1950,"d":"1,950"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":108312,"d":"108,312"},{"v":108312,"d":"108,312"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":108312,"d":"108,312"},{"v":108312,"d":"108,312"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":118851.24,"d":"118,851"},{"v":118851.24,"d":"118,851"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":19808.54,"d":"19,809"},0,{"v":19808.54,"d":"19,809"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":19808.54,"d":"19,809"},0,{"v":19808.54,"d":"19,809"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":3900,"d":"3,900"},0,{"v":3900,"d":"3,900"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":3900,"d":"3,900"},0,{"v":3900,"d":"3,900"}]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":58500,"d":"58,500"},0,{"v":58500,"d":"58,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":7800,"d":"7,800"},0,{"v":7800,"d":"7,800"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1300,"d":"1,300"},0,{"v":1300,"d":"1,300"}]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":1300,"d":"1,300"},0,{"v":1300,"d":"1,300"}]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":2600,"d":"2,600"},0,{"v":2600,"d":"2,600"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":2600,"d":"2,600"},0,{"v":2600,"d":"2,600"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":32500,"d":"32,500"},0,{"v":32500,"d":"32,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":1300,"d":"1,300"},0,{"v":1300,"d":"1,300"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":1300,"d":"1,300"},0,{"v":1300,"d":"1,300"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":2600,"d":"2,600"},0,{"v":2600,"d":"2,600"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":4550,"d":"4,550"},0,{"v":4550,"d":"4,550"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",650,0,650]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,420,420,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",420,420,0]
[{"$nulls":4},"  501007","  柳城县农作物病虫害预测预报站",{"$nulls":3},{"v":962225.6,"d":"962,226"},{"v":904372.8,"d":"904,373"},{"v":57852.8,"d":"57,853"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":522432,"d":"522,432"},{"v":522432,"d":"522,432"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":375720,"d":"375,720"},{"v":375720,"d":"375,720"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":146712,"d":"146,712"},{"v":146712,"d":"146,712"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":146528,"d":"146,528"},{"v":146528,"d":"146,528"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,648,648,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",648,648,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":3663.2,"d":"3,663"},{"v":3663.2,"d":"3,663"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3663.2,"d":"3,663"},{"v":3663.2,"d":"3,663"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":1465.28,"d":"1,465"},{"v":1465.28,"d":"1,465"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1465.28,"d":"1,465"},{"v":1465.28,"d":"1,465"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2197.92,"d":"2,198"},{"v":2197.92,"d":"2,198"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2197.92,"d":"2,198"},{"v":2197.92,"d":"2,198"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":54948,"d":"54,948"},{"v":54948,"d":"54,948"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1350,"d":"1,350"},{"v":1350,"d":"1,350"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1350,"d":"1,350"},{"v":1350,"d":"1,350"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":80208,"d":"80,208"},{"v":80208,"d":"80,208"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":80208,"d":"80,208"},{"v":80208,"d":"80,208"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":87916.8,"d":"87,917"},{"v":87916.8,"d":"87,917"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":14652.8,"d":"14,653"},0,{"v":14652.8,"d":"14,653"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":14652.8,"d":"14,653"},0,{"v":14652.8,"d":"14,653"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":2700,"d":"2,700"},0,{"v":2700,"d":"2,700"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":2700,"d":"2,700"},0,{"v":2700,"d":"2,700"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":40500,"d":"40,500"},0,{"v":40500,"d":"40,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":5400,"d":"5,400"},0,{"v":5400,"d":"5,400"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",900,0,900]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",900,0,900]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":22500,"d":"22,500"},0,{"v":22500,"d":"22,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",900,0,900]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",900,0,900]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":3150,"d":"3,150"},0,{"v":3150,"d":"3,150"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",450,0,450]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,300,300,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",300,300,0]
["208","05","02","事业单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":2715.6,"d":"2,716"},{"v":2715.6,"d":"2,716"},0]
[{"$nulls":4},"  501008","  柳城县土壤肥料工作站",{"$nulls":3},{"v":439682.8,"d":"439,683"},{"v":408954.48,"d":"408,954"},{"v":30728.32,"d":"30,728"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":234672,"d":"234,672"},{"v":234672,"d":"234,672"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":166020,"d":"166,020"},{"v":166020,"d":"166,020"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":68652,"d":"68,652"},{"v":68652,"d":"68,652"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":67283.2,"d":"67,283"},{"v":67283.2,"d":"67,283"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",360,360,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":1682.08,"d":"1,682"},{"v":1682.08,"d":"1,682"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1682.08,"d":"1,682"},{"v":1682.08,"d":"1,682"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":672.83,"d":"673"},{"v":672.83,"d":"673"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":672.83,"d":"673"},{"v":672.83,"d":"673"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1009.25,"d":"1,009"},{"v":1009.25,"d":"1,009"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1009.25,"d":"1,009"},{"v":1009.25,"d":"1,009"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":25231.2,"d":"25,231"},{"v":25231.2,"d":"25,231"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,750,750,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",750,750,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":36744,"d":"36,744"},{"v":36744,"d":"36,744"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":36744,"d":"36,744"},{"v":36744,"d":"36,744"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":40369.92,"d":"40,370"},{"v":40369.92,"d":"40,370"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":6728.32,"d":"6,728"},0,{"v":6728.32,"d":"6,728"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":6728.32,"d":"6,728"},0,{"v":6728.32,"d":"6,728"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":22500,"d":"22,500"},0,{"v":22500,"d":"22,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":12500,"d":"12,500"},0,{"v":12500,"d":"12,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1750,"d":"1,750"},0,{"v":1750,"d":"1,750"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",250,0,250]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,180,180,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",180,180,0]
[{"$nulls":4},"  501009","  柳城县种子管理站",{"$nulls":3},{"v":444469.39,"d":"444,469"},{"v":413553.09,"d":"413,553"},{"v":30916.3,"d":"30,916"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":233808,"d":"233,808"},{"v":233808,"d":"233,808"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":162396,"d":"162,396"},{"v":162396,"d":"162,396"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":71412,"d":"71,412"},{"v":71412,"d":"71,412"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":69163,"d":"69,163"},{"v":69163,"d":"69,163"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,360,360,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",360,360,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":1729.08,"d":"1,729"},{"v":1729.08,"d":"1,729"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1729.08,"d":"1,729"},{"v":1729.08,"d":"1,729"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":691.63,"d":"692"},{"v":691.63,"d":"692"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":691.63,"d":"692"},{"v":691.63,"d":"692"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1037.45,"d":"1,037"},{"v":1037.45,"d":"1,037"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1037.45,"d":"1,037"},{"v":1037.45,"d":"1,037"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":25936.13,"d":"25,936"},{"v":25936.13,"d":"25,936"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,750,750,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",750,750,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":38340,"d":"38,340"},{"v":38340,"d":"38,340"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":38340,"d":"38,340"},{"v":38340,"d":"38,340"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":41497.8,"d":"41,498"},{"v":41497.8,"d":"41,498"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":6916.3,"d":"6,916"},0,{"v":6916.3,"d":"6,916"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":6916.3,"d":"6,916"},0,{"v":6916.3,"d":"6,916"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1500,"d":"1,500"},0,{"v":1500,"d":"1,500"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":22500,"d":"22,500"},0,{"v":22500,"d":"22,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":12500,"d":"12,500"},0,{"v":12500,"d":"12,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",500,0,500]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":1750,"d":"1,750"},0,{"v":1750,"d":"1,750"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",250,0,250]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,240,240,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",240,240,0]
[{"$nulls":4},"  501010","  柳城县蚕业发展服务中心",{"$nulls":3},{"v":639094.9,"d":"639,095"},{"v":585775.14,"d":"585,775"},{"v":53319.76,"d":"53,320"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":335880,"d":"335,880"},{"v":335880,"d":"335,880"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":233820,"d":"233,820"},{"v":233820,"d":"233,820"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":102060,"d":"102,060"},{"v":102060,"d":"102,060"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":95197.6,"d":"95,198"},{"v":95197.6,"d":"95,198"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,432,432,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",432,432,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":2379.94,"d":"2,380"},{"v":2379.94,"d":"2,380"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2379.94,"d":"2,380"},{"v":2379.94,"d":"2,380"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":951.98,"d":"952"},{"v":951.98,"d":"952"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":951.98,"d":"952"},{"v":951.98,"d":"952"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":1427.96,"d":"1,428"},{"v":1427.96,"d":"1,428"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1427.96,"d":"1,428"},{"v":1427.96,"d":"1,428"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":35699.1,"d":"35,699"},{"v":35699.1,"d":"35,699"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,900,900,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",900,900,0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":55608,"d":"55,608"},{"v":55608,"d":"55,608"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":55608,"d":"55,608"},{"v":55608,"d":"55,608"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":57118.56,"d":"57,119"},{"v":57118.56,"d":"57,119"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":9519.76,"d":"9,520"},0,{"v":9519.76,"d":"9,520"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":9519.76,"d":"9,520"},0,{"v":9519.76,"d":"9,520"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"}]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":27000,"d":"27,000"},0,{"v":27000,"d":"27,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":3600,"d":"3,600"},0,{"v":3600,"d":"3,600"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",600,0,600]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",600,0,600]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":1200,"d":"1,200"},0,{"v":1200,"d":"1,200"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":1200,"d":"1,200"},0,{"v":1200,"d":"1,200"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",600,0,600]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",600,0,600]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":1200,"d":"1,200"},0,{"v":1200,"d":"1,200"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":2100,"d":"2,100"},0,{"v":2100,"d":"2,100"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",300,0,300]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,180,180,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",180,180,0]
[{"$nulls":4},"  501011","  柳城县农产品质量安全检测中心",{"$nulls":3},{"v":933772.7,"d":"933,773"},{"v":856763.82,"d":"856,764"},{"v":77008.88,"d":"77,009"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":489588,"d":"489,588"},{"v":489588,"d":"489,588"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":341892,"d":"341,892"},{"v":341892,"d":"341,892"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":147696,"d":"147,696"},{"v":147696,"d":"147,696"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":140088.8,"d":"140,089"},{"v":140088.8,"d":"140,089"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,720,720,0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",720,720,0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":3502.22,"d":"3,502"},{"v":3502.22,"d":"3,502"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3502.22,"d":"3,502"},{"v":3502.22,"d":"3,502"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":1400.89,"d":"1,401"},{"v":1400.89,"d":"1,401"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1400.89,"d":"1,401"},{"v":1400.89,"d":"1,401"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":2101.33,"d":"2,101"},{"v":2101.33,"d":"2,101"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":2101.33,"d":"2,101"},{"v":2101.33,"d":"2,101"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":52533.3,"d":"52,533"},{"v":52533.3,"d":"52,533"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":80856,"d":"80,856"},{"v":80856,"d":"80,856"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":80856,"d":"80,856"},{"v":80856,"d":"80,856"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":84053.28,"d":"84,053"},{"v":84053.28,"d":"84,053"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":14008.88,"d":"14,009"},0,{"v":14008.88,"d":"14,009"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":14008.88,"d":"14,009"},0,{"v":14008.88,"d":"14,009"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
["213","01","04","事业运行",null,null,"公务用车运维护费",null,null,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务用车运行维护费","商品和服务支出",{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":3500,"d":"3,500"},0,{"v":3500,"d":"3,500"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",500,0,500]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,420,420,0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",420,420,0]
[{"$nulls":4},"  501012","  柳城县乡镇农技站",{"$nulls":3},{"v":4420107.39,"d":"4,420,107"},{"v":4145547.89,"d":"4,145,548"},{"v":274559.5,"d":"274,560"}]
["213","01","04","事业运行",null,null,"事业工资－统发（元／年）",null,null,{"v":2432460,"d":"2,432,460"},{"v":2432460,"d":"2,432,460"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":1600080,"d":"1,600,080"},{"v":1600080,"d":"1,600,080"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":832380,"d":"832,380"},{"v":832380,"d":"832,380"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":658555,"d":"658,555"},{"v":658555,"d":"658,555"},0]
["213","01","04","事业运行",null,null,"大额附加险",null,null,{"v":3096,"d":"3,096"},{"v":3096,"d":"3,096"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":3096,"d":"3,096"},{"v":3096,"d":"3,096"},0]
["213","01","04","事业运行",null,null,"失业保险",null,null,{"v":17039.88,"d":"17,040"},{"v":17039.88,"d":"17,040"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":17039.88,"d":"17,040"},{"v":17039.88,"d":"17,040"},0]
["213","01","04","事业运行",null,null,"工伤保险",null,null,{"v":6815.95,"d":"6,816"},{"v":6815.95,"d":"6,816"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":6815.95,"d":"6,816"},{"v":6815.95,"d":"6,816"},0]
["213","01","04","事业运行",null,null,"生育保险",null,null,{"v":10223.93,"d":"10,224"},{"v":10223.93,"d":"10,224"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":10223.93,"d":"10,224"},{"v":10223.93,"d":"10,224"},0]
["210","11","02","事业单位医疗",null,null,"事业医疗保险",null,null,{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0]
["        ","        ","        ","        ","          ","          ","        ","城镇职工基本医疗保险缴费","工资福利支出",{"v":255598.13,"d":"255,598"},{"v":255598.13,"d":"255,598"},0]
["213","01","04","事业运行",null,null,"住院附加险",null,null,{"v":6450,"d":"6,450"},{"v":6450,"d":"6,450"},0]
["        ","        ","        ","        ","          ","          ","        ","其他社会保障缴费","工资福利支出",{"v":6450,"d":"6,450"},{"v":6450,"d":"6,450"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":342516,"d":"342,516"},{"v":342516,"d":"342,516"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":342516,"d":"342,516"},{"v":342516,"d":"342,516"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":408957,"d":"408,957"},{"v":408957,"d":"408,957"},0]
["213","01","04","事业运行",null,null,"事业工会费",null,null,{"v":68159.5,"d":"68,160"},0,{"v":68159.5,"d":"68,160"}]
["        ","        ","        ","        ","          ","          ","        ","工会经费","商品和服务支出",{"v":68159.5,"d":"68,160"},0,{"v":68159.5,"d":"68,160"}]
["213","01","04","事业运行",null,null,"事业福利费",null,null,{"v":12900,"d":"12,900"},0,{"v":12900,"d":"12,900"}]
["        ","        ","        ","        ","          ","          ","        ","福利费","商品和服务支出",{"v":12900,"d":"12,900"},0,{"v":12900,"d":"12,900"}]
["213","01","04","事业运行",null,null,"事业公用支出",null,null,{"v":193500,"d":"193,500"},0,{"v":193500,"d":"193,500"}]
["        ","        ","        ","        ","          ","          ","        ","办公费","商品和服务支出",{"v":25800,"d":"25,800"},0,{"v":25800,"d":"25,800"}]
["        ","        ","        ","        ","          ","          ","        ","印刷费","商品和服务支出",{"v":4300,"d":"4,300"},0,{"v":4300,"d":"4,300"}]
["        ","        ","        ","        ","          ","          ","        ","水费","商品和服务支出",{"v":4300,"d":"4,300"},0,{"v":4300,"d":"4,300"}]
["        ","        ","        ","        ","          ","          ","        ","电费","商品和服务支出",{"v":8600,"d":"8,600"},0,{"v":8600,"d":"8,600"}]
["        ","        ","        ","        ","          ","          ","        ","邮电费","商品和服务支出",{"v":8600,"d":"8,600"},0,{"v":8600,"d":"8,600"}]
["        ","        ","        ","        ","          ","          ","        ","差旅费","商品和服务支出",{"v":107500,"d":"107,500"},0,{"v":107500,"d":"107,500"}]
["        ","        ","        ","        ","          ","          ","        ","维修(护)费","商品和服务支出",{"v":4300,"d":"4,300"},0,{"v":4300,"d":"4,300"}]
["        ","        ","        ","        ","          ","          ","        ","会议费","商品和服务支出",{"v":4300,"d":"4,300"},0,{"v":4300,"d":"4,300"}]
["        ","        ","        ","        ","          ","          ","        ","培训费","商品和服务支出",{"v":8600,"d":"8,600"},0,{"v":8600,"d":"8,600"}]
["        ","        ","        ","        ","          ","          ","        ","公务接待费","商品和服务支出",{"v":15050,"d":"15,050"},0,{"v":15050,"d":"15,050"}]
["        ","        ","        ","        ","          ","          ","        ","其他商品和服务支出","商品和服务支出",{"v":2150,"d":"2,150"},0,{"v":2150,"d":"2,150"}]
["213","01","04","事业运行",null,null,"独生子女保健费",null,null,{"v":1320,"d":"1,320"},{"v":1320,"d":"1,320"},0]
["        ","        ","        ","        ","          ","          ","        ","奖励金","社会福利和救助",{"v":1320,"d":"1,320"},{"v":1320,"d":"1,320"},0]
["208","05","02","事业单位离退休",null,null,"退休人员补助（5%）",null,null,{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0]
["        ","        ","        ","        ","          ","          ","        ","其他对个人和家庭的补助支出","其他对个人和家庭补助",{"v":2516,"d":"2,516"},{"v":2516,"d":"2,516"},0]
[{"$nulls":4},"  501013","  柳城县太平园艺场.寨隆蚕种场",{"$nulls":3},{"v":116430.91,"d":"116,431"},{"v":116430.91,"d":"116,431"},0]
["213","01","04","事业运行",null,null,"工资性支出（财政非统发）",null,null,{"v":63247.8,"d":"63,248"},{"v":63247.8,"d":"63,248"},0]
["        ","        ","        ","        ","          ","          ","        ","基本工资","工资福利支出",{"v":42189,"d":"42,189"},{"v":42189,"d":"42,189"},0]
["        ","        ","        ","        ","          ","          ","        ","津贴补贴","工资福利支出",{"v":21058.8,"d":"21,059"},{"v":21058.8,"d":"21,059"},0]
["208","05","05","机关事业单位基本养老保险缴费支出",null,null,"养老保险",null,null,{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0]
["        ","        ","        ","        ","          ","          ","        ","机关事业单位基本养老保险缴费","工资福利支出",{"v":14348.88,"d":"14,349"},{"v":14348.88,"d":"14,349"},0]
["213","01","04","事业运行",null,null,"职业年金",null,null,{"v":5739.55,"d":"5,740"},{"v":5739.55,"d":"5,740"},0]
["        ","        ","        ","        ","          ","          ","        ","职业年金缴费","工资福利支出",{"v":5739.55,"d":"5,740"},{"v":5739.55,"d":"5,740"},0]
["213","01","04","事业运行",null,null,"奖励性绩效工资",null,null,{"v":8496.6,"d":"8,497"},{"v":8496.6,"d":"8,497"},0]
["        ","        ","        ","        ","          ","          ","        ","绩效工资","工资福利支出",{"v":8496.6,"d":"8,497"},{"v":8496.6,"d":"8,497"},0]
["221","02","01","住房公积金",null,null,"住房公积金（统发）",null,null,{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0]
["        ","        ","        ","        ","          ","          ","        ","住房公积金","工资福利支出",{"v":24598.08,"d":"24,598"},{"v":24598.08,"d":"24,598"},0]

{"sheet":"9、政府性基金","index":10,"n_rows":6,"n_cols":21,"rows_kept":6,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"预算09表"]
["政府性基金支出预算表"]
[{"$nulls":20},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,17]

{"sheet":"10、国有资本经营","index":11,"n_rows":6,"n_cols":21,"rows_kept":6,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"预算10表"]
["国有资本经营预算拨款表"]
[{"$nulls":20},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,17]

{"sheet":"11、纳入财政专户","index":12,"n_rows":6,"n_cols":21,"rows_kept":6,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"预算11表"]
["纳入财政专户支出预算表"]
[{"$nulls":20},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["**","**","**","**","**",1,2,3,4,5,7,8,9,10,11,12,13,14,15,16,18]

{"sheet":"12、上年结余","index":13,"n_rows":6,"n_cols":21,"rows_kept":6,"merged":[[1,0,1,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"预算12表"]
["上年结余支出预算表"]
[{"$nulls":20},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]

{"sheet":"13、三公两费","index":14,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[3,0,4,0],[3,1,3,4],[3,5,3,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"预算13表"]
[null,"一般公共预算拨款“三公”经费、会议费和培训费支出预算表"]
[{"$nulls":8},"单位：元"]
[null,"全口径",{"$nulls":3},"其中：一般公共预算"]
[null,"2017年","2018年","增减金额","增减比例","2017年","2018年","增减金额","增减比例"]
["一、因公出国出境费",0,0,0,"",0,0,0,""]
["二、公务接待费",{"v":72000,"d":"72,000"},{"v":76700,"d":"76,700"},{"v":4700,"d":"4,700"},{"v":0.06527777777777778,"d":"6.53%"},{"v":72000,"d":"72,000"},{"v":76700,"d":"76,700"},{"v":4700,"d":"4,700"},{"v":0.06527777777777778,"d":"6.53%"}]
["三、公务用车费",{"v":105000,"d":"105,000"},{"v":110000,"d":"110,000"},{"v":5000,"d":"5,000"},{"v":0.047619047619047616,"d":"4.76%"},{"v":105000,"d":"105,000"},{"v":110000,"d":"110,000"},{"v":5000,"d":"5,000"},{"v":0.047619047619047616,"d":"4.76%"}]
["    1、公务用车运行费",{"v":105000,"d":"105,000"},{"v":110000,"d":"110,000"},{"v":5000,"d":"5,000"},{"v":0.047619047619047616,"d":"4.76%"},{"v":105000,"d":"105,000"},{"v":110000,"d":"110,000"},{"v":5000,"d":"5,000"},{"v":0.047619047619047616,"d":"4.76%"}]
["    2、公务用车购置费",0,0,0,"",0,0,0,""]
["四、会议费",{"v":33500,"d":"33,500"},{"v":31700,"d":"31,700"},{"v":-1800,"d":"-1,800"},{"v":-0.05373134328358209,"d":"-5.37%"},{"v":33500,"d":"33,500"},{"v":31700,"d":"31,700"},{"v":-1800,"d":"-1,800"},{"v":-0.05373134328358209,"d":"-5.37%"}]
["五、培训费",{"v":37000,"d":"37,000"},{"v":53400,"d":"53,400"},{"v":16400,"d":"16,400"},{"v":0.44324324324324327,"d":"44.32%"},{"v":37000,"d":"37,000"},{"v":53400,"d":"53,400"},{"v":16400,"d":"16,400"},{"v":0.44324324324324327,"d":"44.32%"}]

{"sheet":"14、政府采购","index":15,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[4,3,5,3],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算14表"]
["政府采购预算明细表"]
[{"$nulls":12},"单位：元"]
["单位编码","单位名称","采购物品名称","资金来源"]
[{"$nulls":3},"总计","一般公共预算拨款",{"$nulls":3},"政府性基金拨款","国有资本经营预算拨款","纳入财政专户管理的收入","未纳入财政专户管理的收入","上年结余收入"]
[{"$nulls":4},"一般公共预算拨款小计","经费拨款","纳入公共财政预算管理的非税收入","未纳入公共财政预算管理的非税收入"]
["**","**","**",1,2,3,4,5,6,7,8,9,10]

{"sheet":"15、项目支出表","index":16,"n_rows":35,"n_cols":30,"rows_kept":35,"merged":[[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,19,5,19],[3,20,5,20],[3,21,3,23],[3,24,5,24],[3,25,3,29],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,7,5,7],[4,8,5,8],[4,9,4,15],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29]],"flags":["formulas_cached_only"]}
[{"$nulls":29},"预算15表"]
["项目支出资金来源表"]
[{"$nulls":29},"单位：元"]
["科目编码",null,null,"单位代码","单位名称        (功能分类科目名称)","项目名称","总计","一般公共预算拨款",{"$nulls":11},"政府性基金拨款","国有资本经营预算拨款","纳入财政专户管理的收入",null,null,"未纳入财政专户管理的收入","上年结余收入"]
["类","款","项",{"$nulls":4},"合计","经费拨款(补助)","纳入一般预算管理的非税收入",{"$nulls":6},"未纳入一般预算管理的非税收入",{"$nulls":4},"合计","教育收费收入","其他纳入财政专户管理的收入",null,"合计","非税收入结转","经费拨款（补助）结转","其他结转","纳入财政专户管理"]
[{"$nulls":9},"小计","专项收入","行政事业性收费收入","罚没收入","国有资本经营收入","国有资产经营收入","其他收入","小计","行政事业性收费收入安排的资金","其他收入安排的资金"]
["**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$nulls":5},"合计",{"v":344000,"d":"344,000"},{"v":344000,"d":"344,000"},{"v":326500,"d":"326,500"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213",{"$nulls":3},"农林水支出",null,{"v":344000,"d":"344,000"},{"v":344000,"d":"344,000"},{"v":326500,"d":"326,500"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"01",null,null,"  农业",null,{"v":344000,"d":"344,000"},{"v":344000,"d":"344,000"},{"v":326500,"d":"326,500"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"06",null,"    科技转化与推广服务",null,{"v":26500,"d":"26,500"},{"v":26500,"d":"26,500"},{"v":26500,"d":"26,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"08",null,"    病虫害控制",null,{"v":75000,"d":"75,000"},{"v":75000,"d":"75,000"},{"v":75000,"d":"75,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"09",null,"    农产品质量安全",null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"10",null,"    执法监管",null,{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":20000,"d":"20,000"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"11",null,"    统计监测与信息服务",null,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21",null,"    农业结构调整补贴",null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"25",null,"    农产品加工与促销",null,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"    其他农业支出",null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"501","柳城县农业局",null,{"v":344000,"d":"344,000"},{"v":344000,"d":"344,000"},{"v":326500,"d":"326,500"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501001","  柳城县农业局",null,{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},{"v":175000,"d":"175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","99","          ","    其他农业支出","农业耕地质量监测经费",{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","          ","    科技转化与推广服务","农业技术推广与培训经费",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","21","          ","    农业结构调整补贴","南菜北运工作经费",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","25","          ","    农产品加工与促销","农产品市场信息调查工作经费",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","11","          ","    统计监测与信息服务","农业信息网络工作经费",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501002","  柳城县水果生产办公室",null,{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","          ","    病虫害控制","黄龙病调查防控",{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501003","  柳城县农业行政综合执法大队",null,{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":20000,"d":"20,000"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","10","          ","    执法监管","农业执法监管",{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":20000,"d":"20,000"},{"v":17500,"d":"17,500"},0,0,{"v":17500,"d":"17,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501004","  柳城县农业技术推广中心",null,{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","06","          ","    科技转化与推广服务","农业技术培训",{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501007","  柳城县农作物病虫害预测预报站",null,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","08","          ","    病虫害控制","季节病虫害防控工作经费",{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  501011","  柳城县农产品质量安全检测中心",null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","09","          ","    农产品质量安全","农产品质量安全检测",{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]