{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封面","1、收支预算总表","2、收入总表","3、支出总表","4、公共财政收支总表","5、公共财政预算支出总表","6、公共财政预算支出（分经济科目）","7、公共财政基本支出表","8、政府性基金支出预算表","9、国有资本经营支出预算表","10、纳入财政专户支出预算表","11、三公两费表","12、项目支出表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":3,"n_cols":1,"rows_kept":3,"merged":[[2,0,2,14]],"flags":["formulas_cached_only"]}
[]
[]
["2016年部门预算公开表"]

{"sheet":"1、收支预算总表","index":1,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算01表"]
[" 收  支  预  算  总  表"]
[{"$nulls":5},"单位：元"]
["收            入",null,"支                  出"]
["项                    目","2016年预算数","项   目（按支出功能科目分类）","2016年预算数","项   目（按支出经济科目分类）","2016年预算数"]
["一、公共财政预算拨款",{"v":1908466.87,"d":"1,908,467"},"  一、一般公共服务支出",0,"一、基本支出",{"v":1888466.87,"d":"1,888,467"}]
["    1.经费拨款",{"v":1908466.87,"d":"1,908,467"},"  二、外交支出",0,"    1.工资福利支出",{"v":761065.2,"d":"761,065"}]
["    2.纳入一般预算管理的非税收入",0,"  三、国防支出",0,"    2.商品和服务支出",{"v":47843.09,"d":"47,843"}]
["      2.1专项收入",0,"  四、公共安全支出",0,"    3.对个人和家庭的补助",{"v":1079558.58,"d":"1,079,559"}]
["      2.2行政事业性收费收入",0,"  五、教育支出",0,"    4.财政核定预留",0]
["      2.3罚没收入",0,"  六、科学技术支出",0]
["      2.4国有资本经营收入",0,"  七、文化体育与传媒支出",0,"二、项目支出",{"v":20000,"d":"20,000"}]
["      2.5国有资源（资产）有偿使用收入",0,"  八、社会保障和就业支出",{"v":990781.56,"d":"990,782"},"    1.工资福利支出",0]
["       2.6其他收入",0,"  九、社会保险基金支出",0,"    2.商品和服务支出",{"v":20000,"d":"20,000"}]
["    3.未纳入公共财政预算管理的非税收入",0,"  十、医疗卫生支出",{"v":52223.14,"d":"52,223"},"    3.对个人和家庭的补助",0]
["      3.1行政事业性收费收入安排的资金",0,"  十一、节能环保支出",0,"    4.对企事业单位的补贴",0]
["      3.2其他收入安排的资金",0,"  十二、城乡社区支出",0,"    5.转移性支出",0]
["二、政府性基金拨款",0,"  十三、农林水支出",0,"    6.债务利息支出",0]
["三、纳入财政专户管理的收入",0,"  十四、交通运输支出",0,"    7.基本建设支出",0]
["四、未纳入财政专户管理的收入",0,"  十五、资源勘探电力信息等支出",0,"    8.其他资本性支出",0]
[null,null,"  十六、商业服务业等支出",{"v":781905.15,"d":"781,905"},"    9.其他支出",0]
[null,null,"  十七、金融监管等事务支出",0]
[null,null,"  十八、援助其他地区支出",0]
[null,null,"  十九、国土海洋气象等支出",0]
[null,null,"  二十、住房保障支出",{"v":83557.02,"d":"83,557"}]
[null,null,"  二十一、粮油物资储备支出",0]
[null,null,"  二十二、国有资本经营预算支出",0]
[null,null,"  二十三、预备费",0]
[null,null,"  二十四、其他支出",0]
[null,null,"  二十五、转移性支出",0]
[null,null,"  二十六、债务还本支出",0]
[null,null,"  二十七、债务付息支出",0]
[null,null,"  二十八、债务发行费用支出",0]
["本  年  收  入  合  计",{"v":1908466.87,"d":"1,908,467"},"本  年  支  出  合  计",{"v":1908466.87,"d":"1,908,467"},"本  年  支  出  合  计",{"v":1908466.87,"d":"1,908,467"}]
[]
["五、上年结余收入",0,"二十九、结转下年",0,"三、结转下年",0]
[]
["收      入      总      计",{"v":1908466.87,"d":"1,908,467"},"支　　　出　　　总　　　计",{"v":1908466.87,"d":"1,908,467"},"支　　　出　　　总　　　计",{"v":1908466.87,"d":"1,908,467"}]

{"sheet":"2、收入总表","index":2,"n_rows":31,"n_cols":28,"rows_kept":31,"merged":[[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,18,5,18],[3,19,3,21],[3,22,5,22],[3,23,3,27],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27]],"flags":["formulas_cached_only"]}
[{"$nulls":27},"预算02表"]
["收入预算总表"]
[{"$nulls":27},"单位：元"]
["科目编码",null,null,"单位代码","单位名称        (功能分类科目名称)","总计","公共财政预算拨款",{"$nulls":11},"政府性基金拨款","纳入财政专户管理的收入",null,null,"未纳入财政专户管理的收入","上年结余收入"]
["类","款","项",{"$nulls":3},"合计","经费拨款(补助)","纳入公共财政预算管理的非税收入",{"$nulls":6},"未纳入公共财政预算管理的非税收入",{"$nulls":3},"合计","教育收费收入","其他纳入财政专户管理的收入",null,"合计","非税收入结转","经费拨款（补助）结转","其他结转","纳入财政专户管理"]
[{"$nulls":8},"小计","专项收入","行政事业性收费收入","罚没收入","国有资本经营收入","国有资源（资产）有偿使用收入","其他收入","小计","行政事业性收费收入安排的资金","其他收入安排的资金"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[{"$nulls":4},"合计",{"v":1908466.87,"d":"1,908,467"},{"v":1908466.87,"d":"1,908,467"},{"v":1908466.87,"d":"1,908,467"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208",{"$nulls":3},"社会保障和就业支出",{"v":990781.56,"d":"990,782"},{"v":990781.56,"d":"990,782"},{"v":990781.56,"d":"990,782"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  行政事业单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    归口管理的行政单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"99",null,null,"  其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210",{"$nulls":3},"医疗卫生与计划生育支出",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  医疗保障",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政单位医疗",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216",{"$nulls":3},"商业服务业等支出",{"v":781905.15,"d":"781,905"},{"v":781905.15,"d":"781,905"},{"v":781905.15,"d":"781,905"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  商业流通事务",{"v":781905.15,"d":"781,905"},{"v":781905.15,"d":"781,905"},{"v":781905.15,"d":"781,905"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政运行（商业流通事务）",{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    一般行政管理事务（商业流通事务）",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221",{"$nulls":3},"住房保障支出",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  住房改革支出",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    住房公积金",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"410","柳城县供销合作社",{"v":1908466.87,"d":"1,908,467"},{"v":1908466.87,"d":"1,908,467"},{"v":1908466.87,"d":"1,908,467"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  410001","  柳城县供销合作社联合社",{"v":1908466.87,"d":"1,908,467"},{"v":1908466.87,"d":"1,908,467"},{"v":1908466.87,"d":"1,908,467"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","01","    410001","    归口管理的行政单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","99","01","    410001","    其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","05","01","    410001","    行政单位医疗",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","01","    410001","    行政运行（商业流通事务）",{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","02","    410001","    一般行政管理事务（商业流通事务）",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","    410001","    住房公积金",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"3、支出总表","index":3,"n_rows":30,"n_cols":23,"rows_kept":30,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,22,4,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算03表"]
["支出预算总表"]
[{"$nulls":22},"单位：元"]
["科目编码",null,null,"单位代码","单位名称                        (功能分类科目名称)","总计","基本支出",{"$nulls":4},"项目支出",{"$nulls":10},"结转下年支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","商品和服务支出","对个人和家庭的补助","财政核定预留机动经费（基本支出）","合计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支付","债务利息支出","基本建设支出","其他资本性支出","其他支出","财政核定的预留机动经费（项目支出）"]
["*","*","*","*","*",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":4},"合计",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":761065.2,"d":"761,065"},{"v":47843.09,"d":"47,843"},{"v":1079558.58,"d":"1,079,559"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
["208",{"$nulls":3},"社会保障和就业支出",{"v":990781.56,"d":"990,782"},{"v":990781.56,"d":"990,782"},0,0,{"v":990781.56,"d":"990,782"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  行政事业单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    归口管理的行政单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"99",null,null,"  其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210",{"$nulls":3},"医疗卫生与计划生育支出",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  医疗保障",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政单位医疗",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216",{"$nulls":3},"商业服务业等支出",{"v":781905.15,"d":"781,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  商业流通事务",{"v":781905.15,"d":"781,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    行政运行（商业流通事务）",{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"    一般行政管理事务（商业流通事务）",{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
["221",{"$nulls":3},"住房保障支出",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  住房改革支出",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"01",null,"    住房公积金",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"410","柳城县供销合作社",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":761065.2,"d":"761,065"},{"v":47843.09,"d":"47,843"},{"v":1079558.58,"d":"1,079,559"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  410001","  柳城县供销合作社联合社",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":761065.2,"d":"761,065"},{"v":47843.09,"d":"47,843"},{"v":1079558.58,"d":"1,079,559"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
["208","05","01","       ","    归口管理的行政单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","99","01","       ","    其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","05","01","       ","    行政单位医疗",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","01","       ","    行政运行（商业流通事务）",{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","02","       ","    一般行政管理事务（商业流通事务）",{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"4、公共财政收支总表","index":4,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算04表"]
[" 公  共  财  政  收  支  预  算  总  表"]
[{"$nulls":5},"单位：元"]
["收            入",null,"支                  出"]
["项                    目","2016年预算数","项   目（按支出功能科目分类）","2016年预算数","项   目（按支出经济科目分类）","2016年预算数"]
["一、公共财政预算拨款",{"v":1908466.87,"d":"1,908,467"},"  一、一般公共服务支出",0,"一、基本支出",{"v":1888466.87,"d":"1,888,467"}]
["    1.经费拨款",{"v":1908466.87,"d":"1,908,467"},"  二、外交支出",0,"    1.工资福利支出",{"v":761065.2,"d":"761,065"}]
["    2.纳入一般预算管理的非税收入",0,"  三、国防支出",0,"    2.商品和服务支出",{"v":47843.09,"d":"47,843"}]
["      2.1专项收入",0,"  四、公共安全支出",0,"    3.对个人和家庭的补助",{"v":1079558.58,"d":"1,079,559"}]
["      2.2行政事业性收费收入",0,"  五、教育支出",0,"    4.财政核定预留",0]
["      2.3罚没收入",0,"  六、科学技术支出",0]
["      2.4国有资本经营收入",0,"  七、文化体育与传媒支出",0,"二、项目支出",{"v":20000,"d":"20,000"}]
["      2.5国有资源（资产）有偿使用收入",0,"  八、社会保障和就业支出",{"v":990781.56,"d":"990,782"},"    1.工资福利支出",0]
["       2.6其他收入",0,"  九、社会保险基金支出",0,"    2.商品和服务支出",{"v":20000,"d":"20,000"}]
["    3.未纳入公共财政预算管理的非税收入",0,"  十、医疗卫生支出",{"v":52223.14,"d":"52,223"},"    3.对个人和家庭的补助",0]
["      3.1行政事业性收费收入安排的资金",0,"  十一、节能环保支出",0,"    4.对企事业单位的补贴",0]
["      3.2其他收入安排的资金",0,"  十二、城乡社区支出",0,"    5.转移性支出",0]
[null,null,"  十三、农林水支出",0,"    6.债务利息支出",0]
[null,null,"  十四、交通运输支出",0,"    7.基本建设支出",0]
[null,null,"  十五、资源勘探电力信息等支出",0,"    8.其他资本性支出",0]
[null,null,"  十六、商业服务业等支出",{"v":781905.15,"d":"781,905"},"    9.其他支出",0]
[null,null,"  十七、金融监管等事务支出",0]
[null,null,"  十八、援助其他地区支出",0]
[null,null,"  十九、国土海洋气象等支出",0]
[null,null,"  二十、住房保障支出",{"v":83557.02,"d":"83,557"}]
[null,null,"  二十一、粮油物资储备支出",0]
[null,null,"  二十二、国有资本经营预算支出",0]
[null,null,"  二十三、预备费",0]
[null,null,"  二十四、其他支出",0]
[null,null,"  二十五、转移性支出",0]
[null,null,"  二十六、债务还本支出",0]
[null,null,"  二十七、债务付息支出",0]
[null,null,"  二十八、债务发行费用支出",0]
["本  年  收  入  合  计",{"v":1908466.87,"d":"1,908,467"},"本  年  支  出  合  计",{"v":1908466.87,"d":"1,908,467"},"本  年  支  出  合  计",{"v":1908466.87,"d":"1,908,467"}]
[]
["二、公共财政预算结余收入",0,"二十九、结转下年",0,"三、结转下年",0]
[]
["收      入      总      计",{"v":1908466.87,"d":"1,908,467"},"支　　　出　　　总　　　计",{"v":1908466.87,"d":"1,908,467"},"支　　　出　　　总　　　计",{"v":1908466.87,"d":"1,908,467"}]

{"sheet":"5、公共财政预算支出总表","index":5,"n_rows":24,"n_cols":22,"rows_kept":24,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算05表"]
["公共财政预算支出总表"]
[{"$nulls":21},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","财政核定预留机动经费（基本支出）","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","财政核定的预留机动经费（项目支出）"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[{"$nulls":4},"合计",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":761065.2,"d":"761,065"},{"v":47843.09,"d":"47,843"},{"v":1079558.58,"d":"1,079,559"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
["208",{"$nulls":3},"社会保障和就业支出",{"v":990781.56,"d":"990,782"},{"v":990781.56,"d":"990,782"},0,0,{"v":990781.56,"d":"990,782"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  行政事业单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"99",null,null,"  其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0]
["210",{"$nulls":3},"医疗卫生与计划生育支出",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"05",null,null,"  医疗保障",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216",{"$nulls":3},"商业服务业等支出",{"v":781905.15,"d":"781,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
[null,"02",null,null,"  商业流通事务",{"v":781905.15,"d":"781,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
["221",{"$nulls":3},"住房保障支出",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"02",null,null,"  住房改革支出",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"410","柳城县供销合作社",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":761065.2,"d":"761,065"},{"v":47843.09,"d":"47,843"},{"v":1079558.58,"d":"1,079,559"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
[{"$nulls":3},"  410001","  柳城县供销合作社联合社",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":761065.2,"d":"761,065"},{"v":47843.09,"d":"47,843"},{"v":1079558.58,"d":"1,079,559"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
["208","05","01","       ","    归口管理的行政单位离退休",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0,0,{"v":901042.56,"d":"901,043"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","99","01","       ","    其他社会保障和就业支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0,0,{"v":89739,"d":"89,739"},0,0,0,0,0,0,0,0,0,0,0,0]
["210","05","01","       ","    行政单位医疗",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","01","       ","    行政运行（商业流通事务）",{"v":761905.15,"d":"761,905"},{"v":761905.15,"d":"761,905"},{"v":708842.06,"d":"708,842"},{"v":47843.09,"d":"47,843"},{"v":5220,"d":"5,220"},0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","02","       ","    一般行政管理事务（商业流通事务）",{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0]
["221","02","01","       ","    住房公积金",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0,0,{"v":83557.02,"d":"83,557"},0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"6、公共财政预算支出（分经济科目）","index":6,"n_rows":55,"n_cols":10,"rows_kept":55,"merged":[[1,0,1,9],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"预算06表"]
["公共财政预算支出表"]
[{"$nulls":9},"单位：元"]
["科目编码",null,"功能科目名称","单位编码","单位名称","支出项目类别","经济科目名称","合计","基本支出","项目支出"]
["类","款"]
["**","**","**","**","**","**","**",1,2,3]
[{"$nulls":6},"合计",{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":20000,"d":"20,000"}]
[{"$nulls":3},"410","柳城县供销合作社",null,null,{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":20000,"d":"20,000"}]
[{"$nulls":3},"  410001","  柳城县供销合作社联合社",null,null,{"v":1908466.87,"d":"1,908,467"},{"v":1888466.87,"d":"1,888,467"},{"v":20000,"d":"20,000"}]
[{"$nulls":5},"基本支出",null,{"v":1888466.87,"d":"1,888,467"},{"v":1888466.87,"d":"1,888,467"},0]
[{"$nulls":5},"  工资福利支出（人员支出）",null,{"v":761065.2,"d":"761,065"},{"v":761065.2,"d":"761,065"},0]
[{"$nulls":5},"    工资性支出",null,{"v":696308.5,"d":"696,309"},{"v":696308.5,"d":"696,309"},0]
["216","02","商业流通事务","          ","          ","            ","基本工资",{"v":357726,"d":"357,726"},{"v":357726,"d":"357,726"},0]
["216","02","商业流通事务","          ","          ","            ","津贴补贴",{"v":308772,"d":"308,772"},{"v":308772,"d":"308,772"},0]
["216","02","商业流通事务","          ","          ","            ","奖金",{"v":29810.5,"d":"29,811"},{"v":29810.5,"d":"29,811"},0]
[{"$nulls":5},"    社会保障缴费",null,{"v":64756.7,"d":"64,757"},{"v":64756.7,"d":"64,757"},0]
["216","02","商业流通事务","          ","          ","            ","社会保障缴费",{"v":12533.56,"d":"12,534"},{"v":12533.56,"d":"12,534"},0]
["210","05","医疗保障","          ","          ","            ","社会保障缴费",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0]
[{"$nulls":5},"  商品和服务支出（公用支出）",null,{"v":47843.09,"d":"47,843"},{"v":47843.09,"d":"47,843"},0]
[{"$nulls":5},"    行政公用支出",null,{"v":32200,"d":"32,200"},{"v":32200,"d":"32,200"},0]
["216","02","商业流通事务","          ","          ","            ","办公费",{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},0]
["216","02","商业流通事务","          ","          ","            ","印刷费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["216","02","商业流通事务","          ","          ","            ","水费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["216","02","商业流通事务","          ","          ","            ","电费",{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},0]
["216","02","商业流通事务","          ","          ","            ","邮电费",{"v":2800,"d":"2,800"},{"v":2800,"d":"2,800"},0]
["216","02","商业流通事务","          ","          ","            ","差旅费",{"v":9800,"d":"9,800"},{"v":9800,"d":"9,800"},0]
["216","02","商业流通事务","          ","          ","            ","维修(护)费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["216","02","商业流通事务","          ","          ","            ","会议费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["216","02","商业流通事务","          ","          ","            ","培训费",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
["216","02","商业流通事务","          ","          ","            ","公务接待费",{"v":4200,"d":"4,200"},{"v":4200,"d":"4,200"},0]
["216","02","商业流通事务","          ","          ","            ","其他商品和服务支出",{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0]
[{"$nulls":5},"    工会经费",null,{"v":6963.09,"d":"6,963"},{"v":6963.09,"d":"6,963"},0]
["216","02","商业流通事务","          ","          ","            ","工会经费",{"v":6963.09,"d":"6,963"},{"v":6963.09,"d":"6,963"},0]
[{"$nulls":5},"    福利费",null,{"v":4080,"d":"4,080"},{"v":4080,"d":"4,080"},0]
["216","02","商业流通事务","          ","          ","            ","福利费",{"v":4080,"d":"4,080"},{"v":4080,"d":"4,080"},0]
[{"$nulls":5},"    其他商品和服务支出",null,{"v":4600,"d":"4,600"},{"v":4600,"d":"4,600"},0]
["216","02","商业流通事务","          ","          ","            ","离休人员公用经费",{"v":4600,"d":"4,600"},{"v":4600,"d":"4,600"},0]
[{"$nulls":5},"  对个人和家庭的补助",null,{"v":1079558.58,"d":"1,079,559"},{"v":1079558.58,"d":"1,079,559"},0]
[{"$nulls":5},"    行政离退休支出（统发）",null,{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0]
["208","05","行政事业单位离退休","          ","          ","            ","离休费",{"v":156877.08,"d":"156,877"},{"v":156877.08,"d":"156,877"},0]
["208","05","行政事业单位离退休","          ","          ","            ","退休费",{"v":744165.48,"d":"744,165"},{"v":744165.48,"d":"744,165"},0]
[{"$nulls":5},"    遗属生活补助",null,{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"},0]
["216","02","商业流通事务","          ","          ","            ","生活补助",{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"},0]
[{"$nulls":5},"    独生子女保健费",null,540,540,0]
["216","02","商业流通事务","          ","          ","            ","奖励金",540,540,0]
[{"$nulls":5},"    住房公积金（统发）",null,{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0]
["221","02","住房改革支出","          ","          ","            ","住房公积金",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0]
[{"$nulls":5},"    其他对个人和家庭的补助支出",null,{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0]
["208","99","其他社会保障和就业支出","          ","          ","            ","其他对个人和家庭的补助支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0]
[{"$nulls":5},"项目支出",null,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"}]
[{"$nulls":5},"  商品服务项目支出",null,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"}]
[{"$nulls":5},"    ",null,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"}]
["216","02","商业流通事务","          ","          ","            ","咨询费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"}]
["216","02","商业流通事务","          ","          ","            ","电费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["216","02","商业流通事务","          ","          ","            ","差旅费",{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]

{"sheet":"7、公共财政基本支出表","index":7,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[1,0,1,8],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"预算07表"]
["公共财政预算基本支出表"]
[{"$nulls":8},"单位：元"]
["科目编码",null,"功能科目名称","单位编码","单位名称","支出项目类别","基本支出"]
["类","款",{"$nulls":4},"合计","人员经费","公用经费"]
["**","**","**","**","**","**",1,2,3]
[{"$nulls":5},"合计",{"v":1888466.87,"d":"1,888,467"},{"v":1840623.78,"d":"1,840,624"},{"v":47843.09,"d":"47,843"}]
[{"$nulls":3},"410","柳城县供销合作社",null,{"v":1888466.87,"d":"1,888,467"},{"v":1840623.78,"d":"1,840,624"},{"v":47843.09,"d":"47,843"}]
[{"$nulls":3},"  410001","  柳城县供销合作社联合社",null,{"v":1888466.87,"d":"1,888,467"},{"v":1840623.78,"d":"1,840,624"},{"v":47843.09,"d":"47,843"}]
[{"$nulls":5},"工资福利支出（人员支出）",{"v":761065.2,"d":"761,065"},{"v":761065.2,"d":"761,065"},0]
["216","02","商业流通事务","          ","          ","  工资性支出",{"v":696308.5,"d":"696,309"},{"v":696308.5,"d":"696,309"},0]
["216","02","商业流通事务","          ","          ","  社会保障缴费",{"v":12533.56,"d":"12,534"},{"v":12533.56,"d":"12,534"},0]
["210","05","医疗保障","          ","          ","  社会保障缴费",{"v":52223.14,"d":"52,223"},{"v":52223.14,"d":"52,223"},0]
[{"$nulls":5},"商品和服务支出（公用支出）",{"v":47843.09,"d":"47,843"},0,{"v":47843.09,"d":"47,843"}]
["216","02","商业流通事务","          ","          ","  行政公用支出",{"v":32200,"d":"32,200"},0,{"v":32200,"d":"32,200"}]
["216","02","商业流通事务","          ","          ","  工会经费",{"v":6963.09,"d":"6,963"},0,{"v":6963.09,"d":"6,963"}]
["216","02","商业流通事务","          ","          ","  福利费",{"v":4080,"d":"4,080"},0,{"v":4080,"d":"4,080"}]
["216","02","商业流通事务","          ","          ","  其他商品和服务支出",{"v":4600,"d":"4,600"},0,{"v":4600,"d":"4,600"}]
[{"$nulls":5},"对个人和家庭的补助",{"v":1079558.58,"d":"1,079,559"},{"v":1079558.58,"d":"1,079,559"},0]
["208","05","行政事业单位离退休","          ","          ","  行政离退休支出（统发）",{"v":901042.56,"d":"901,043"},{"v":901042.56,"d":"901,043"},0]
["216","02","商业流通事务","          ","          ","  遗属生活补助",{"v":4680,"d":"4,680"},{"v":4680,"d":"4,680"},0]
["216","02","商业流通事务","          ","          ","  独生子女保健费",540,540,0]
["221","02","住房改革支出","          ","          ","  住房公积金（统发）",{"v":83557.02,"d":"83,557"},{"v":83557.02,"d":"83,557"},0]
["208","99","其他社会保障和就业支出","          ","          ","  其他对个人和家庭的补助支出",{"v":89739,"d":"89,739"},{"v":89739,"d":"89,739"},0]
[{"$nulls":5},"商品服务项目支出",0,0,0]
["216","02","商业流通事务","          ","          ","  ",0,0,0]

{"sheet":"8、政府性基金支出预算表","index":8,"n_rows":6,"n_cols":22,"rows_kept":6,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算08表"]
["政府性基金支出预算表"]
[{"$nulls":21},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","财政核定预留机动经费（基本支出）","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","财政核定的预留机动经费（项目支出）"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]

{"sheet":"9、国有资本经营支出预算表","index":9,"n_rows":6,"n_cols":22,"rows_kept":6,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算09表"]
["国有资本经营支出预算表"]
[{"$nulls":21},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","财政核定预留机动经费（基本支出）","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","财政核定的预留机动经费（项目支出）"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]

{"sheet":"10、纳入财政专户支出预算表","index":10,"n_rows":6,"n_cols":22,"rows_kept":6,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算10表"]
["纳入财政专户支出预算表"]
[{"$nulls":21},"单位：元"]
["科目编码",null,null,"单位代码"," 单位名称\n(功能分类科目名称）","合计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助","财政核定预留机动经费（基本支出）","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","财政核定的预留机动经费（项目支出）"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]

{"sheet":"11、三公两费表","index":11,"n_rows":12,"n_cols":2,"rows_kept":12,"merged":[[1,0,1,1]],"flags":["formulas_cached_only"]}
[null,"预算11表"]
["公共财政预算拨款“三公”经费、会议费及培训费支出预算表"]
[null,"单位：元"]
["项        目  ","本年预算"]
["合    计 ",{"v":7000,"d":"7,000"}]
["一、因公出国出境费",0]
["二、公务接待费",{"v":4200,"d":"4,200"}]
["三、公务用车费",0]
["    1、公务用车运行费",0]
["    2、公务用车购置费",0]
["四、会议费",{"v":1400,"d":"1,400"}]
["五、培训费",{"v":1400,"d":"1,400"}]

{"sheet":"12、项目支出表","index":12,"n_rows":10,"n_cols":28,"rows_kept":10,"merged":[[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,18,5,18],[3,19,3,21],[3,22,5,22],[3,23,3,27],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,4,14],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27]],"flags":["formulas_cached_only"]}
[{"$nulls":27},"预算12表"]
["项目支出资金来源表"]
[{"$nulls":27},"单位：元"]
["科目编码",null,null,"单位代码","单位名称        (功能分类科目名称)","总计","一般预算拨款",{"$nulls":11},"政府性基金拨款","纳入财政专户管理的收入",null,null,"未纳入财政专户管理的收入","上年结余收入"]
["类","款","项",{"$nulls":3},"合计","经费拨款(补助)","纳入一般预算管理的非税收入",{"$nulls":6},"未纳入一般预算管理的非税收入",{"$nulls":3},"合计","教育收费收入","其他纳入财政专户管理的收入",null,"合计","非税收入结转","经费拨款（补助）结转","其他结转","纳入财政专户管理"]
[{"$nulls":8},"小计","专项收入","行政事业性收费收入","罚没收入","国有资本经营收入","国有资产经营收入","其他收入","小计","行政事业性收费收入安排的资金","其他收入安排的资金"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[{"$nulls":3},"410","柳城县供销合作社",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"  410001","  柳城县供销合作社联合社",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["216","02","02","          ","    一般行政管理事务（商业流通事务）",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]